Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

Merck & Co., Inc. (MRK) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $76.87 Metrics
OS: 2.54 B
Market cap: $195 B
Net debt: $29.3 B 1.3 x Debt/EBITDA
EV: $224 B

 
TTM Valuation
EBITDA $23.4 B 9.6 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues48,704.041,518.039,121.042,294.040,122.039,807.039,498.042,237.0
            Revenue growth17.3%6.1%-7.5%5.4%0.8%0.8%-6.5%-4.1%
Cost of goods sold13,626.013,618.012,016.013,509.012,912.014,030.014,934.016,768.0
Gross profit35,078.027,900.027,105.028,785.027,210.025,777.024,564.025,469.0
            Gross margin72.0%67.2%69.3%68.1%67.8%64.8%62.2%60.3%
Selling, general and administrative9,634.08,955.09,455.010,102.010,074.010,017.010,313.011,606.0
Research and development12,245.013,397.09,724.09,752.010,339.010,261.06,704.07,180.0
EBITA15,614.08,187.010,462.012,811.07,520.06,185.08,200.010,661.0
            EBITA margin32.1%19.7%26.7%30.3%18.7%15.5%20.8%25.2%
Amortization of intangibles1,636.01,817.01,695.03,103.0    
EBIT13,978.06,370.08,767.09,708.07,520.06,185.08,200.010,661.0
            EBIT margin28.7%15.3%22.4%23.0%18.7%15.5%20.8%25.2%
Pre-tax income13,879.05,863.07,171.08,701.06,521.04,659.05,401.017,283.0
Income taxes1,521.01,340.01,565.02,508.04,103.0718.0942.05,349.0
            Tax rate11.0%22.9%21.8%28.8%62.9%15.4%17.4%30.9%
Earnings from continuing ops12,358.04,523.05,606.06,220.02,394.03,920.04,442.011,920.0
Earnings from discontinued ops0.00.00.0     
Net income12,358.04,523.05,606.06,220.02,394.03,920.04,442.011,920.0
            Net margin25.4%10.9%14.3%14.7%6.0%9.8%11.2%28.2%
 
Diluted EPS$4.87$1.78$2.17$2.32$0.87$1.41$1.56$4.07
Shares outstanding (diluted)2,538.02,541.02,580.02,679.02,748.02,787.02,841.02,928.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy