Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

NORTHROP GRUMMAN CORP (NOC) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $385.53 Metrics
OS: 151.3 M
Market cap: $58.3 B
Net debt: $10.4 B 2.1 x Debt/EBITDA
EV: $68.7 B

 
TTM Valuation
EBITDA $4.9 B 14.0 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues36,60235,66736,79933,84130,09526,00424,70623,526
            Revenue growth2.6%-3.1%8.7%12.4%15.7%5.3%5.0%-1.9%
Cost of goods sold33,00131,99632,73429,87223,30420,07418,79817,884
Gross profit3,6013,6714,0653,9696,7915,9305,9085,642
            Gross margin9.8%10.3%11.0%11.7%22.6%22.8%23.9%24.0%
General and administrative3,8733,5973,4133,2903,0112,7122,6322,566
EBITA3,7985,8554,3274,3013,9833,2323,2933,098
            EBITA margin10.4%16.4%11.8%12.7%13.2%12.4%13.3%13.2%
Amortization of intangibles197204262332203141622
EBIT3,6015,6514,0653,9693,7803,2183,2773,076
            EBIT margin9.8%15.8%11.0%11.7%12.6%12.4%13.3%13.1%
Pre-tax income5,8368,9383,7282,5483,7424,2292,6812,790
Income taxes9401,9335393005131,360638800
            Tax rate16.1%21.6%14.5%11.8%13.7%32.2%23.8%28.7%
Net income4,8967,0053,1892,2483,2292,8692,0431,990
            Net margin13.4%19.6%8.7%6.6%10.7%11.0%8.3%8.5%
 
Diluted EPS$31.47$43.54$19.03$13.22$18.49$16.34$11.32$10.39
Shares outstanding (diluted)156161168170175176181192
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy