Overview Financials News + Filings IR Vault Key Docs Charts Holdings Ownership Insiders
|
|
Employers Holdings, Inc. (EIG)
|
Add to portfolio |
|
|
|
| Price: |
$41.30
| | Metrics |
| OS: |
27.1
|
M
| |
5
|
% ROE
|
| Market cap: |
$1.12
|
B
| |
1
|
% ROIC
|
|
Net cash:
|
$208
|
M
| |
$7.68
|
per share
|
|
EV:
|
$912
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$43.3
|
M
| |
21.1
|
x EV/EBITDA
|
|
EBIT
|
$36.8
|
M
| |
24.8
|
x EV/EBIT
|
| EPS |
$1.80
| |
22.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 713.5 | 703.1 | 711.4 | 835.9 | 800.4 | 801.4 | 779.8 | 752.1 |
| Revenue growth | 1.5% | -1.2% | -14.9% | 4.4% | -0.1% | 2.8% | 3.7% | -2.8% |
| Cost of goods sold | 0.0 | 0.0 | 563.7 | 642.1 | 630.9 | 657.4 | 639.1 | 652.7 |
| Gross profit | 713.5 | 703.1 | 147.7 | 193.8 | 169.5 | 144.0 | 140.7 | 99.4 |
| Gross margin | 100.0% | 100.0% | 20.8% | 23.2% | 21.2% | 18.0% | 18.0% | 13.2% |
| Selling, general and administrative | | | | | | | | |
| Sales and marketing | 95.9 | 76.1 | 78.8 | 88.1 | 94.2 | 91.4 | 83.5 | 85.4 |
| EBITA | 59.3 | 147.5 | 148.1 | 194.4 | 161.4 | 139.8 | 126.2 | 96.3 |
| EBITA margin | 8.3% | 21.0% | 20.8% | 23.3% | 20.2% | 17.4% | 16.2% | 12.8% |
| Amortization of intangibles | | | | | 0.2 | 0.3 | 0.3 | 0.5 |
| EBIT | 59.3 | 147.5 | 148.1 | 194.4 | 161.2 | 139.5 | 125.9 | 95.8 |
| EBIT margin | 8.3% | 21.0% | 20.8% | 23.3% | 20.1% | 17.4% | 16.1% | 12.7% |
| Pre-tax income | 55.8 | 147.0 | 147.7 | 193.8 | 169.5 | 144.0 | 140.7 | 99.4 |
| Income taxes | 7.4 | 27.7 | 27.9 | 36.7 | 28.2 | 42.8 | 34.0 | 5.0 |
| Tax rate | 13.3% | 18.8% | 18.9% | 18.9% | 16.6% | 29.7% | 24.2% | 5.0% |
| Net income | 48.4 | 119.3 | 119.8 | 157.1 | 141.3 | 101.2 | 106.7 | 94.4 |
| Net margin | 6.8% | 17.0% | 16.8% | 18.8% | 17.7% | 12.6% | 13.7% | 12.6% |
| |
| Diluted EPS | $1.75 | $4.17 | $3.97 | $4.83 | $4.24 | $3.06 | $3.24 | $2.90 |
| Shares outstanding (diluted) | 27.7 | 28.6 | 30.2 | 32.5 | 33.3 | 33.1 | 33.0 | 32.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|