Financial Summary (All financials)
In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
Revenues | 5,631.0 | 5,389.0 | 5,287.0 | 5,179.0 | 4,946.0 | 5,406.0 | 5,809.0 | 6,407.0 |
Revenue growth | 4.5% | 1.9% | 2.1% | 4.7% | -8.5% | -6.9% | -9.3% | 5.9% |
Cost of goods sold | 4,465.0 | 4,429.0 | 4,257.0 | 4,126.0 | 3,986.0 | 4,446.0 | 4,832.0 | 5,262.0 |
Gross profit | 1,166.0 | 960.0 | 1,030.0 | 1,053.0 | 960.0 | 960.0 | 977.0 | 1,145.0 |
Gross margin | 20.7% | 17.8% | 19.5% | 20.3% | 19.4% | 17.8% | 16.8% | 17.9% |
Selling, general and administrative | 607.0 | 638.0 | 682.0 | 669.0 | 599.0 | 755.0 | 715.0 | 870.0 |
EBIT | 757.0 | 485.0 | 402.0 | 470.0 | 428.0 | 1,142.0 | 326.0 | 877.0 |
EBIT margin | 13.4% | 9.0% | 7.6% | 9.1% | 8.7% | 21.1% | 5.6% | 13.7% |
Pre-tax income | 397.0 | 222.0 | 210.0 | 251.0 | 199.0 | 392.0 | 95.0 | 371.0 |
Income taxes | 117.0 | -97.0 | 54.0 | 70.0 | 9.0 | 152.0 | 4.0 | 105.0 |
Tax rate | 29.5% | | 25.7% | 27.9% | 4.5% | 38.8% | 4.2% | 28.3% |
Earnings from continuing ops | 262.0 | 320.0 | 153.0 | 177.0 | 376.0 | 480.0 | 91.0 | 269.1 |
Earnings from discontinued ops | 1.0 | 519.0 | 52.0 | 69.0 | -80.0 | -15.0 | -1.0 | 19.0 |
Net income | 263.0 | 839.0 | 205.0 | 246.0 | 296.0 | 465.0 | 90.0 | 288.1 |
Net margin | 4.7% | 15.6% | 3.9% | 4.7% | 6.0% | 8.6% | 1.5% | 4.5% |
|
Diluted EPS | $1.53 | $1.78 | $0.86 | $1.02 | $2.18 | $2.77 | $0.53 | $1.47 |
Shares outstanding (diluted) | 171.6 | 180.0 | 177.2 | 174.1 | 172.7 | 173.2 | 172.7 | 183.6 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|