Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

COMCAST CORP (CMCSA) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $57.81 Metrics
OS: 4.58 B 11 % ROE
Market cap: $265 B 9 % ROIC
Net debt: $84.2 B 2.8 x Debt/EBITDA
EV: $349 B

 
TTM Valuation
EBITDA $30.6 B 11.4 x EV/EBITDA
EBIT $17.5 B 20.0 x EV/EBIT
EPS $2.32 25.0 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13
Revenues103,564.0108,942.094,507.085,029.080,736.074,510.068,775.064,657.0
            Revenue growth-4.9%15.3%11.1%5.3%8.4%8.3%6.4%3.3%
Cost of goods sold66,230.067,247.057,786.050,804.048,188.043,875.040,751.038,245.0
Gross profit37,334.041,695.036,721.034,225.032,548.030,635.028,024.026,412.0
            Gross margin36.0%38.3%38.9%40.3%40.3%41.1%40.7%40.8%
Selling, general and administrative        
Sales and marketing6,741.07,617.07,036.06,519.06,291.05,957.05,101.04,978.0
EBITA22,273.025,415.021,404.019,792.018,793.017,572.016,683.015,094.0
            EBITA margin21.5%23.3%22.6%23.3%23.3%23.6%24.3%23.3%
Amortization of intangibles4,780.04,290.02,736.02,216.01,962.01,899.01,682.01,617.0
EBIT17,493.021,125.018,668.017,576.016,831.015,673.015,001.013,477.0
            EBIT margin16.9%19.4%19.8%20.7%20.8%21.0%21.8%20.8%
Pre-tax income14,065.016,996.015,242.015,353.014,326.013,372.012,465.011,115.0
Income taxes3,364.03,673.03,380.0-7,569.05,298.04,959.03,873.03,980.0
            Tax rate23.9%21.6%22.2% 37.0%37.1%31.1%35.8%
Net income10,701.013,323.011,862.022,922.09,028.08,413.08,592.07,135.0
            Net margin10.3%12.2%12.6%27.0%11.2%11.3%12.5%11.0%
 
Diluted EPS$2.31$2.89$2.56$4.79$1.85$1.67$3.28$2.68
Shares outstanding (diluted)4,624.04,610.04,640.04,786.04,875.05,035.02,620.02,665.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy