Financial Summary (All financials)
In millions, except per share items | Sep-30-18 | Sep-30-17 | Sep-30-16 | Sep-30-15 | Sep-30-14 | Sep-30-13 | Sep-30-12 | Sep-30-11 |
Revenues | 8,665 | 6,822 | 5,259 | 5,244 | 4,979 | 4,474 | 4,531 | 4,806 |
Revenue growth | 27.0% | 29.7% | 0.3% | 5.3% | 11.3% | -1.3% | -5.7% | 3.8% |
Cost of goods sold | 6,382 | 4,868 | 3,642 | 3,630 | 3,469 | 3,103 | 3,168 | 3,427 |
Gross profit | 2,283 | 1,954 | 1,617 | 1,614 | 1,510 | 1,371 | 1,363 | 1,379 |
Gross margin | 26.3% | 28.6% | 30.7% | 30.8% | 30.3% | 30.6% | 30.1% | 28.7% |
Selling, general and administrative | 817 | 732 | 638 | 606 | 594 | 495 | 530 | 533 |
Research and development | | | | | | | 316 | 355 |
EBITA | 1,245 | 1,389 | 919 | 946 | 989 | 921 | 960 | 908 |
EBITA margin | 14.4% | 20.4% | 17.5% | 18.0% | 19.9% | 20.6% | 21.2% | 18.9% |
Amortization of intangibles | 290 | 162 | 60 | 53 | 48 | 28 | 36 | 36 |
EBIT | 955 | 1,227 | 859 | 893 | 941 | 893 | 924 | 872 |
EBIT margin | 11.0% | 18.0% | 16.3% | 17.0% | 18.9% | 20.0% | 20.4% | 18.1% |
Pre-tax income | 1,112 | 931 | 935 | 962 | 882 | 865 | 832 | 855 |
Income taxes | 80 | 226 | 208 | 268 | 264 | 235 | 243 | 240 |
Tax rate | 7.2% | 24.3% | 22.2% | 27.9% | 29.9% | 27.2% | 29.2% | 28.1% |
Net income | 1,032 | 705 | 728 | 1,380 | 1,222 | 632 | 609 | 634 |
Net margin | 11.9% | 10.3% | 13.8% | 26.3% | 24.5% | 14.1% | 13.4% | 13.2% |
|
Diluted EPS | $6.22 | $4.79 | $5.51 | $10.32 | $8.94 | $4.58 | $4.15 | $4.06 |
Shares outstanding (diluted) | 166 | 147 | 132 | 134 | 137 | 138 | 147 | 156 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|