| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 |
| Revenues | 753.9 | 612.2 | 0.0 |
| Revenue growth | 23.1% | | |
| Cost of goods sold | 644.1 | 498.5 | 0.0 |
| Gross profit | 109.7 | 113.7 | 0.0 |
| Gross margin | 14.6% | 18.6% | |
| General and administrative | 69.9 | 51.0 | 0.0 |
| EBITA | 23.6 | 49.7 | 0.0 |
| EBITA margin | 3.1% | 8.1% | |
| Amortization of intangibles | 42.2 | 39.5 | |
| EBIT | -18.6 | 10.3 | 0.0 |
| EBIT margin | -2.5% | 1.7% | |
| Pre-tax income | -104.8 | -110.4 | 0.0 |
| Income taxes | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% |
| Earnings from continuing ops | -36.4 | -101.6 | 0.0 |
| Earnings from discontinued ops | | -8.9 | |
| Net income | -36.4 | -110.4 | 0.0 |
| Net margin | -4.8% | -18.0% | |
| |
| Diluted EPS | ($0.81) | ($8.56) | $0.00 |
| Shares outstanding (diluted) | 45.0 | 11.9 | 2.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |