Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
SMITH MICRO SOFTWARE, INC. (SMSI)
|
Add to portfolio |
|
|
|
| Price: |
$5.79
| | Metrics |
| OS: |
66.8
|
M
| |
|
|
| Market cap: |
$386
|
M
| |
-243
|
% ROIC
|
|
Net debt:
|
$645
|
k
| |
|
|
|
EV:
|
$387
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($18.7)
|
M
| |
|
|
|
EBIT
|
($25.6)
|
M
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 48.5 | 58.4 | 51.3 | 43.3 | 26.3 | 23.0 | 28.2 | 39.5 |
| Revenue growth | -17.0% | 13.9% | 18.4% | 64.9% | 14.4% | -18.6% | -28.5% | 6.8% |
| Cost of goods sold | 14.2 | 12.7 | 5.2 | 3.9 | 4.3 | 5.1 | 7.6 | 8.2 |
| Gross profit | 34.3 | 45.7 | 46.1 | 39.4 | 22.0 | 17.9 | 20.7 | 31.4 |
| Gross margin | 70.7% | 78.3% | 89.9% | 90.9% | 83.5% | 77.9% | 73.2% | 79.4% |
| Sales and marketing | 12.9 | 11.6 | 9.1 | 7.5 | 5.8 | 6.2 | 9.6 | 8.9 |
| Research and development | 29.9 | 26.2 | 17.8 | 11.7 | 8.6 | 9.0 | 15.9 | 13.9 |
| General and administrative | 16.2 | 17.9 | 12.8 | 9.9 | 8.6 | 8.6 | 10.3 | 11.1 |
| EBITA | -24.6 | -22.8 | 7.2 | 11.7 | -0.8 | -5.5 | -15.0 | -2.5 |
| EBITA margin | -50.7% | -39.1% | 13.9% | 27.0% | -3.2% | -23.9% | -53.1% | -6.4% |
| Amortization of intangibles | 6.3 | 8.1 | 2.9 | 0.9 | 0.2 | 0.3 | 0.2 | |
| EBIT | -30.9 | -30.9 | 4.2 | 10.8 | -1.0 | -5.8 | -15.2 | -2.5 |
| EBIT margin | -63.7% | -53.0% | 8.2% | 24.9% | -4.0% | -25.2% | -53.8% | -6.4% |
| Pre-tax income | -29.1 | -30.8 | 4.3 | 10.8 | -2.7 | -7.2 | -15.6 | -2.5 |
| Income taxes | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | -0.5 | -0.2 | 0.1 |
| Tax rate | | | 3.7% | 0.7% | | 7.6% | 1.5% | |
| Net income | -29.3 | -31.0 | 4.2 | 10.7 | -2.7 | -6.7 | -15.3 | -2.6 |
| Net margin | -60.4% | -53.1% | 8.1% | 24.7% | -10.4% | -29.0% | -54.3% | -6.6% |
| |
| Diluted EPS | ($0.53) | ($0.61) | $0.10 | $0.29 | ($0.12) | ($0.49) | ($1.28) | ($0.23) |
| Shares outstanding (diluted) | 55.4 | 51.2 | 42.8 | 37.0 | 22.3 | 13.5 | 12.0 | 11.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|