Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MAGNACHIP SEMICONDUCTOR Corp (MX)
|
Add to portfolio |
|
|
|
| Price: |
$8.75
| | Metrics |
| OS: |
40.3
|
M
| |
-11
|
% ROE
|
| Market cap: |
$352
|
M
| |
-16
|
% ROIC
|
|
Net cash:
|
$173
|
M
| |
$4.30
|
per share
|
|
EV:
|
$179
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($36.7)
|
M
| |
|
|
|
EBIT
|
($52.6)
|
M
| |
|
|
| EPS |
($0.91)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 337.7 | 474.2 | 507.1 | 520.7 | 465.4 | 679.7 | 688.0 | 633.7 |
| Revenue growth | -28.8% | -6.5% | -2.6% | 11.9% | -31.5% | -1.2% | 8.6% | -9.2% |
| Cost of goods sold | 236.4 | 320.7 | 378.7 | 404.3 | 349.8 | 491.8 | 536.0 | 498.8 |
| Gross profit | 101.3 | 153.5 | 128.3 | 116.4 | 115.6 | 187.9 | 152.0 | 134.9 |
| Gross margin | 30.0% | 32.4% | 25.3% | 22.4% | 24.8% | 27.6% | 22.1% | 21.3% |
| Selling, general and administrative | 50.9 | 52.4 | 50.0 | 47.6 | 47.7 | 81.8 | 83.5 | 94.4 |
| Research and development | 52.3 | 51.2 | 45.7 | 45.0 | 46.0 | 70.5 | 72.2 | 83.4 |
| EBITA | -4.6 | 84.2 | 27.7 | 24.3 | 22.4 | 22.9 | 7.5 | -42.9 |
| EBITA margin | -1.4% | 17.7% | 5.5% | 4.7% | 4.8% | 3.4% | 1.1% | -6.8% |
| Amortization of intangibles | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | |
| EBIT | -5.2 | 83.4 | 27.0 | 23.7 | 21.9 | 22.2 | 7.0 | -42.9 |
| EBIT margin | -1.6% | 17.6% | 5.3% | 4.6% | 4.7% | 3.3% | 1.0% | -6.8% |
| Pre-tax income | -2.9 | 74.0 | 10.8 | -18.2 | -26.9 | 86.1 | -25.9 | -100.0 |
| Income taxes | 5.2 | 17.3 | -46.2 | 2.2 | -1.1 | 1.2 | 3.7 | -15.1 |
| Tax rate | | 23.3% | | | 4.0% | 1.3% | | 15.1% |
| Earnings from continuing ops | -8.0 | 56.7 | -230.8 | -19.0 | -47.7 | 84.9 | -29.6 | -84.9 |
| Earnings from discontinued ops | | | 287.9 | -1.4 | 21.9 | | | |
| Net income | -8.0 | 56.7 | 57.1 | -20.4 | -25.8 | 84.9 | -29.6 | -84.9 |
| Net margin | -2.4% | 12.0% | 11.3% | -3.9% | -5.5% | 12.5% | -4.3% | -13.4% |
| |
| Diluted EPS | ($0.18) | $1.19 | ($4.96) | ($0.55) | ($1.38) | $1.90 | ($0.85) | ($2.47) |
| Shares outstanding (diluted) | 44.9 | 47.7 | 46.5 | 34.3 | 34.5 | 44.8 | 34.8 | 34.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|