Financial Summary (All financials)
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
Revenues | 20,421 | 20,613 | 17,456 | 18,608 | 18,914 | | | |
Revenue growth | -0.9% | 18.1% | -6.2% | -1.6% | | | | |
Cost of goods sold | 12,855 | 14,345 | 11,134 | 12,955 | 12,188 | | | |
Gross profit | 7,566 | 6,268 | 6,322 | 5,653 | 6,726 | | | |
Gross margin | 37.1% | 30.4% | 36.2% | 30.4% | 35.6% | | | |
Selling, general and administrative | 2,512 | 3,120 | 2,820 | 2,761 | 2,689 | | | |
Research and development | 539 | 503 | 419 | 401 | 400 | | | |
EBITA | 2,799 | 2,702 | 3,230 | 2,501 | 3,635 | | | |
EBITA margin | 13.7% | 13.1% | 18.5% | 13.4% | 19.2% | | | |
Amortization of intangibles | 124 | 98 | 102 | 116 | 136 | | | |
EBIT | 2,675 | 2,604 | 3,128 | 2,385 | 3,499 | | | |
EBIT margin | 13.1% | 12.6% | 17.9% | 12.8% | 18.5% | | | |
Pre-tax income | 4,292 | 2,400 | 2,855 | 2,672 | 3,842 | | | |
Income taxes | 708 | 699 | 849 | 517 | 1,073 | | | |
Tax rate | 16.5% | 29.1% | 29.7% | 19.3% | 27.9% | | | |
Net income | 3,534 | 1,664 | 1,982 | 2,116 | 2,734 | | | |
Net margin | 17.3% | 8.1% | 11.4% | 11.4% | 14.5% | | | |
|
Diluted EPS | $4.10 | $1.87 | $2.25 | $2.44 | $3.16 | | | |
Shares outstanding (diluted) | 861 | 890 | 880 | 866 | 866 | | | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|