Financial Summary (All financials)
In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
Revenues | 56,827.6 | 51,558.9 | 15,035.7 | 14,934.2 | 3,689.6 |
Revenue growth | 10.2% | 242.9% | 0.7% | 304.8% | |
Cost of goods sold | 25,638.4 | 23,697.8 | 9,606.3 | 9,020.0 | 17,897.9 |
Gross profit | 31,189.2 | 27,861.1 | 5,429.4 | 5,914.2 | -14,208.2 |
Gross margin | 54.9% | 54.0% | 36.1% | 39.6% | -385.1% |
Selling, general and administrative | | | 2,942.5 | 2,740.5 | |
General and administrative | 3,912.1 | 4,228.9 | | | 3,304.0 |
EBITA | 16,249.8 | 14,331.3 | 2,591.9 | 3,173.7 | 10,881.0 |
EBITA margin | 28.6% | 27.8% | 17.2% | 21.3% | 294.9% |
Amortization of intangibles | | | | | 14.8 |
EBIT | 16,249.8 | 14,331.3 | 2,591.9 | 3,173.7 | 10,866.2 |
EBIT margin | 28.6% | 27.8% | 17.2% | 21.3% | 294.5% |
Pre-tax income | 0.0 | 0.0 | 2,057.4 | 2,812.1 | 0.0 |
Income taxes | 0.0 | 0.0 | -811.1 | -1,097.5 | 0.0 |
Net income | 0.0 | 0.0 | 1,744.4 | 2,118.7 | 0.0 |
Net margin | 0.0% | 0.0% | 11.6% | 14.2% | 0.0% |
|
Diluted EPS | | | $2.23 | $2.62 | |
Shares outstanding (diluted) | | | 782.2 | 808.7 | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|