Vitamin Shoppe, Inc. (VSI) [Rocket]

Overview

Vitamin Shoppe, Inc. (VSI)

Add to portfolio

1m \| 3m \| 6m \| 1y \| 2y \| 5y \| 10y

Recent News + Filings (All items)

Date Filed	Type	Description
02/07/2020	SC 13G/A	FMR LLC reports a 0% stake in VITAMIN SHOPPE INC
12/17/2019	15-12B	Form 15-12B - Securities registration termination [Section 12(b)]:
12/17/2019	25-NSE	Form 25-NSE - Notification filed by national security exchange to report the removal from listing and registration of matured, redeemed or retired securities:
12/16/2019	S-8 POS	Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments:
12/16/2019	S-8 POS	Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments:
12/16/2019	S-8 POS	Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments:
12/16/2019	S-8 POS	Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments:

Revenue Mix by Segment

Financial Summary (All financials)

In millions, except per share items	Dec-29-18	Dec-30-17	Dec-31-16	Dec-26-15	Dec-27-14	Dec-28-13	Dec-29-12	Dec-31-11
Revenues	1,114.2	1,146.5	1,239.2	1,266.5	1,213.0	1,087.5	950.9	856.6
Revenue growth	-2.8%	-7.5%	-2.2%	4.4%	11.5%	14.4%	11.0%	14.0%
Cost of goods sold	759.4	783.9	819.7	847.6	808.8	709.8	617.9	563.6
Gross profit	354.8	362.6	419.5	418.9	404.3	377.6	333.0	293.0
Gross margin	31.8%	31.6%	33.9%	33.1%	33.3%	34.7%	35.0%	34.2%
Selling, general and administrative	344.9	332.2	328.9	328.7	301.6	267.4	233.6	216.1
EBITA	10.1	30.7	90.9	93.4	103.4	111.2	99.5	77.3
EBITA margin	0.9%	2.7%	7.3%	7.4%	8.5%	10.2%	10.5%	9.0%
Amortization of intangibles	0.3	0.3	0.3	2.3	1.7	0.9	0.1	0.5
EBIT	9.8	30.4	90.6	91.1	101.7	110.3	99.4	76.8
EBIT margin	0.9%	2.6%	7.3%	7.2%	8.4%	10.1%	10.5%	9.0%
Pre-tax income	17.1	-254.2	80.3	87.9	102.2	109.8	98.7	73.9
Income taxes	3.6	-18.9	29.1	34.7	40.9	43.3	37.9	29.0
Tax rate	20.9%	7.4%	36.2%	39.5%	40.1%	39.4%	38.4%	39.3%
Net income	-3.8	-252.2	25.0	53.2	61.2	66.5	60.8	44.9
Net margin	-0.3%	-22.0%	2.0%	4.2%	5.0%	6.1%	6.4%	5.2%

Diluted EPS	$0.58	($10.17)	$2.13	$1.82	$2.00	$2.18	$2.02	$1.52
Shares outstanding (diluted)	23.5	23.1	24.1	29.2	30.7	30.5	30.1	29.6

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.