Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
NextWave Wireless Inc. (WAVE)
|
Add to portfolio |
|
|
|
| Price: |
$5.92
| | Metrics |
| OS: |
24.9
|
M
| |
|
|
| Market cap: |
$148
|
M
| |
|
|
|
Net debt:
|
$9.63
|
M
| |
|
|
|
EV:
|
$157
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($18.5)
|
M
| |
|
|
|
EBIT
|
($26.8)
|
M
| |
|
|
| EPS |
($8.30)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-11 | Jan-01-11 | Jan-02-10 | Dec-27-08 | Dec-29-07 | Dec-30-06 | Dec-31-05 |
| Revenues | 22.8 | 34.3 | 49.4 | 63.0 | 36.3 | 24.3 | 4.1 |
| Revenue growth | -33.5% | -30.6% | -21.6% | 73.4% | 49.6% | 486.0% | |
| Cost of goods sold | 0.0 | 0.0 | 46.7 | 18.8 | 0.0 | 0.0 | 0.0 |
| Gross profit | 22.8 | 34.3 | 2.7 | 44.2 | 36.3 | 24.3 | 4.1 |
| Gross margin | 100.0% | 100.0% | 5.4% | 70.1% | 100.0% | 100.0% | 100.0% |
| Sales and marketing | | | 0.2 | 12.6 | 14.0 | 9.4 | 3.0 |
| General and administrative | 22.5 | 28.8 | 33.2 | 62.2 | 76.0 | 45.7 | 15.2 |
| EBITA | -13.5 | -14.9 | -23.1 | 24.2 | -84.8 | -51.1 | -33.1 |
| EBITA margin | -59.2% | -43.5% | -46.7% | 38.4% | -233.5% | -210.5% | -799.5% |
| Amortization of intangibles | 7.6 | 7.7 | 7.7 | 12.3 | 10.4 | 5.6 | 2.9 |
| EBIT | -21.1 | -22.7 | -30.7 | 11.9 | -95.3 | -56.7 | -36.1 |
| EBIT margin | -92.4% | -66.0% | -62.2% | 18.8% | -262.2% | -233.6% | -870.1% |
| Pre-tax income | -268.1 | -182.1 | -216.0 | -101.2 | -128.8 | -64.8 | -45.7 |
| Income taxes | -2.2 | -26.7 | -1.1 | -1.8 | -1.3 | 0.1 | 0.4 |
| Tax rate | 0.8% | 14.7% | 0.5% | 1.8% | 1.0% | | |
| Earnings from continuing ops | -264.1 | -116.6 | -214.9 | -99.4 | -341.1 | -105.0 | -46.0 |
| Earnings from discontinued ops | | | -75.4 | | | | |
| Net income | -264.1 | -116.6 | -290.3 | -429.3 | -341.1 | -105.0 | -46.0 |
| Net margin | -1157.1% | -339.9% | -587.7% | -681.3% | -939.0% | -432.5% | -1108.9% |
| |
| Diluted EPS | ($10.98) | ($4.81) | ($9.54) | ($0.90) | ($3.81) | ($1.28) | |
| Shares outstanding (diluted) | 24.1 | 24.2 | 22.5 | 110.2 | 89.4 | 81.8 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|