Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
UPEXI, INC. (GRVI)
|
Add to portfolio |
|
|
|
| Price: |
$4.11
| | Metrics |
| OS: |
20.4
|
M
| |
|
|
| Market cap: |
$83.8
|
M
| |
|
|
|
Net debt:
|
$4.88
|
M
| |
|
|
|
EV:
|
$88.7
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Jun-30-23 | Jun-30-22 | Jun-30-21 | Jun-30-20 | Jun-30-19 |
| Revenues | 80.7 | 23.1 | 24.1 | 7.4 | 2.2 |
| Revenue growth | 249.8% | -4.3% | 225.0% | 235.7% | |
| Cost of goods sold | 47.1 | 8.2 | 12.2 | 4.8 | 1.2 |
| Gross profit | 33.6 | 14.9 | 11.9 | 2.6 | 1.0 |
| Gross margin | 41.6% | 64.5% | 49.4% | 34.7% | 46.9% |
| Sales and marketing | 10.4 | 5.1 | 2.4 | 1.4 | 0.2 |
| General and administrative | 9.5 | 9.1 | 6.5 | 6.1 | 1.2 |
| EBITA | -7.1 | -5.5 | 2.4 | -4.8 | -0.6 |
| EBITA margin | -8.8% | -23.9% | 10.0% | -64.5% | -26.7% |
| Amortization of intangibles | 4.2 | 1.0 | 0.7 | | |
| EBIT | -11.3 | -6.5 | 1.7 | -4.8 | -0.6 |
| EBIT margin | -14.0% | -28.1% | 6.9% | -64.5% | -26.7% |
| Pre-tax income | -18.5 | -6.4 | 1.7 | -5.4 | -0.6 |
| Income taxes | 3.0 | 0.5 | -1.3 | 0.0 | 0.0 |
| Tax rate | | | | 0.0% | 0.0% |
| Earnings from continuing ops | -15.8 | -0.9 | 2.9 | -5.4 | -0.6 |
| Earnings from discontinued ops | -1.7 | -1.2 | | | |
| Net income | -17.5 | -2.0 | 2.9 | -5.4 | -0.6 |
| Net margin | -21.7% | -8.9% | 12.2% | -72.6% | -26.6% |
| |
| Diluted EPS | ($0.88) | ($0.05) | $0.21 | ($0.53) | ($0.08) |
| Shares outstanding (diluted) | 17.9 | 16.2 | 14.3 | 10.1 | 7.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|