Financial Summary (All financials)
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| Revenues | 5,417.8 | 4,586.3 | 5,027.8 | 4,499.0 | 4,040.8 | 3,622.2 | 2,864.4 | 2,020.3 |
| Revenue growth | 18.1% | -8.8% | 11.8% | 11.3% | 11.6% | 26.5% | 41.8% | 1.8% |
| Cost of goods sold | 3,626.8 | 3,071.0 | 3,906.5 | 3,378.1 | 3,045.2 | 2,700.1 | 2,104.6 | 1,484.4 |
| Gross profit | 1,791.0 | 1,515.3 | 1,121.3 | 1,120.9 | 995.6 | 922.1 | 759.8 | 535.9 |
| Gross margin | 33.1% | 33.0% | 22.3% | 24.9% | 24.6% | 25.5% | 26.5% | 26.5% |
| Selling, general and administrative | 452.1 | 435.2 | 417.7 | 422.2 | 381.7 | 348.4 | 284.8 | 196.7 |
| EBITA | 1,235.3 | 1,012.1 | 945.9 | 326.6 | 226.0 | 168.2 | 147.2 | 184.8 |
| EBITA margin | 22.8% | 22.1% | 18.8% | 7.3% | 5.6% | 4.6% | 5.1% | 9.1% |
| Amortization of intangibles | 24.9 | 25.2 | 27.0 | 24.3 | 23.7 | 23.5 | 16.9 | 4.9 |
| EBIT | 1,210.4 | 986.9 | 918.9 | 302.3 | 202.3 | 144.7 | 130.3 | 179.9 |
| EBIT margin | 22.3% | 21.5% | 18.3% | 6.7% | 5.0% | 4.0% | 4.5% | 8.9% |
| Pre-tax income | 1,004.3 | 725.8 | 17.0 | 405.4 | 262.0 | 240.2 | 134.5 | 128.5 |
| Income taxes | 255.6 | 211.6 | 75.9 | 115.6 | 82.2 | 80.8 | 49.0 | 37.9 |
| Tax rate | 25.5% | 29.2% | 446.5% | 28.5% | 31.4% | 33.6% | 36.4% | 29.5% |
| Earnings from continuing ops | 732.2 | 500.8 | -66.1 | 283.4 | 179.8 | 159.4 | 85.5 | 90.6 |
| Earnings from discontinued ops | | | | | -76.2 | 27.8 | 6.3 | 0.2 |
| Net income | 732.2 | 500.8 | -66.1 | 283.4 | 103.6 | 187.2 | 91.8 | 90.8 |
| Net margin | 13.5% | 10.9% | -1.3% | 6.3% | 2.6% | 5.2% | 3.2% | 4.5% |
| |
| Diluted EPS | $10.64 | $7.26 | ($0.97) | | $2.59 | $2.32 | $1.53 | $1.75 |
| Shares outstanding (diluted) | 68.8 | 69.0 | 68.1 | | 69.5 | 68.8 | 56.0 | 51.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|