Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| Revenues | 1,336.3 | 1,196.0 | 0.0 | 0.0 |
| Revenue growth | 11.7% | | | |
| Cost of goods sold | 981.0 | 829.0 | 0.0 | 0.0 |
| Gross profit | 355.4 | 367.0 | 0.0 | 0.0 |
| Gross margin | 26.6% | 30.7% | | |
| Selling, general and administrative | | | 0.0 | 0.0 |
| Sales and marketing | 44.6 | 41.8 | 0.0 | 0.0 |
| General and administrative | 40.8 | 37.0 | 0.0 | 0.0 |
| EBITA | -64.2 | 115.4 | 0.0 | 0.0 |
| EBITA margin | -4.8% | 9.6% | | |
| Amortization of intangibles | 92.6 | 71.4 | | |
| EBIT | -156.8 | 44.0 | 0.0 | 0.0 |
| EBIT margin | -11.7% | 3.7% | | |
| Pre-tax income | -226.4 | -62.2 | 0.0 | 0.0 |
| Income taxes | 150.5 | 152.4 | 0.0 | 0.0 |
| Net income | -370.1 | -205.9 | 0.0 | 0.0 |
| Net margin | -27.7% | -17.2% | | |
| |
| Diluted EPS | ($0.52) | ($0.29) | | |
| Shares outstanding (diluted) | 711.2 | 698.8 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|