Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
SALEM MEDIA GROUP, INC. (SALM)
|
Add to portfolio |
|
|
|
| Price: |
$2.35
| | Metrics |
| OS: |
27.2
|
M
| |
|
|
| Market cap: |
$64
|
M
| |
|
|
|
Net debt:
|
$175
|
M
| |
|
|
|
EV:
|
$239
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 267.0 | 258.2 | 236.2 | 253.9 | 262.8 | 263.7 | 274.3 | 265.8 |
| Revenue growth | 3.4% | 9.3% | -7.0% | -3.4% | -0.4% | -3.9% | 3.2% | -0.3% |
| Cost of goods sold | 0.0 | 1.9 | 3.3 | 4.6 | 6.2 | 4.6 | 17.3 | 17.7 |
| Gross profit | 267.0 | 256.4 | 233.0 | 249.3 | 256.6 | 259.1 | 257.0 | 248.0 |
| Gross margin | 100.0% | 99.3% | 98.6% | 98.2% | 97.6% | 98.3% | 93.7% | 93.3% |
| Selling, general and administrative | 261.8 | | | | | | | |
| General and administrative | | 17.5 | 16.2 | 15.9 | 15.7 | 16.3 | 15.0 | 15.1 |
| EBITA | 14.1 | 24.6 | 14.7 | 24.0 | 31.4 | 31.5 | 38.4 | 37.2 |
| EBITA margin | 5.3% | 9.5% | 6.2% | 9.5% | 11.9% | 11.9% | 14.0% | 14.0% |
| Amortization of intangibles | | 1.9 | 3.3 | 4.6 | 6.2 | 4.6 | 5.1 | 5.3 |
| EBIT | 14.1 | 22.7 | 11.4 | 19.4 | 25.2 | 26.9 | 33.3 | 31.9 |
| EBIT margin | 5.3% | 8.8% | 4.8% | 7.7% | 9.6% | 10.2% | 12.1% | 12.0% |
| Pre-tax income | -3.6 | 40.8 | -23.8 | -23.9 | -0.7 | 3.8 | 13.4 | 17.8 |
| Income taxes | -0.4 | -0.8 | 30.3 | 4.0 | 2.5 | -20.9 | 4.6 | 6.7 |
| Tax rate | 10.8% | | | | | | 34.0% | 37.5% |
| Net income | -3.2 | 41.5 | -54.1 | -27.8 | -3.2 | 24.6 | 8.9 | 11.2 |
| Net margin | -1.2% | 16.1% | -22.9% | -11.0% | -1.2% | 9.3% | 3.2% | 4.2% |
| |
| Diluted EPS | | $1.52 | ($2.03) | ($1.05) | ($0.12) | $0.93 | $0.34 | $0.43 |
| Shares outstanding (diluted) | | 27.3 | 26.7 | 26.5 | 26.2 | 26.4 | 26.0 | 25.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|