Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
IMAC Holdings, Inc. (IMAC)
|
Add to portfolio |
|
|
|
| Price: |
$1.15
| | Metrics |
| OS: |
33.3
|
M
| |
|
|
| Market cap: |
$38.1
|
M
| |
|
|
|
Net cash:
|
$172.4
|
k
| |
$0.01
|
per share
|
|
EV:
|
$37.9
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($7.3)
|
M
| |
|
|
|
EBIT
|
($8.4)
|
M
| |
|
|
| EPS |
($0.63)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 |
| Revenues | 16.2 | 14.4 | 12.8 | 15.1 | 6.7 | -2.7 | 0.3 |
| Revenue growth | 12.5% | 12.1% | -15.1% | 125.7% | -344.2% | -1070.9% | |
| Cost of goods sold | 14.5 | 13.3 | 10.5 | 10.5 | 4.7 | -967.6 | 0.0 |
| Gross profit | 1.7 | 1.1 | 2.3 | 4.6 | 2.0 | 964.9 | 0.2 |
| Gross margin | 10.3% | 7.5% | 18.2% | 30.4% | 29.4% | -35163.4% | 88.1% |
| Sales and marketing | 1.1 | 1.3 | 0.9 | 1.2 | 0.9 | 119.9 | 0.0 |
| General and administrative | 7.3 | 6.4 | 4.6 | 5.1 | 3.1 | | 0.0 |
| EBITA | -9.1 | -9.1 | -5.5 | -5.4 | -3.4 | -901.5 | -0.4 |
| EBITA margin | -56.2% | -63.0% | -43.1% | -35.6% | -50.6% | 32852.0% | -140.6% |
| Amortization of intangibles | 0.8 | 0.9 | 0.9 | 0.8 | 0.3 | | |
| EBIT | -9.8 | -9.9 | -6.5 | -6.2 | -3.7 | -901.5 | -0.4 |
| EBIT margin | -60.8% | -69.2% | -50.4% | -40.9% | -54.6% | 32852.0% | -140.6% |
| Pre-tax income | -18.3 | -10.5 | -5.5 | -7.0 | -3.8 | -916.5 | -0.2 |
| Income taxes | 0.0 | 0.0 | 0.0 | -0.5 | -0.7 | 0.0 | 0.2 |
| Tax rate | 0.1% | 0.0% | 0.0% | 6.5% | 19.3% | 0.0% | |
| Net income | -18.3 | -10.5 | -5.5 | -6.5 | -3.1 | -57.2 | -0.4 |
| Net margin | -113.1% | -73.3% | -43.2% | -43.0% | -45.6% | 2083.9% | -134.7% |
| |
| Diluted EPS | ($0.65) | ($0.47) | ($0.50) | ($0.84) | ($0.67) | ($0.01) | |
| Shares outstanding (diluted) | 28.3 | 22.6 | 11.1 | 7.8 | 4.5 | 6,552.7 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|