Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
COMMSCOPE INC (CTV)
|
Add to portfolio |
|
|
|
| Price: |
$6.47
| | Metrics |
| OS: |
95.0
|
M
| |
7
|
% ROE
|
| Market cap: |
$615
|
M
| |
18
|
% ROIC
|
|
Net debt:
|
$676
|
M
| |
1.4
|
x Debt/EBITDA
|
|
EV:
|
$1.29
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$488
|
M
| |
2.6
|
x EV/EBITDA
|
|
EBIT
|
$296
|
M
| |
4.4
|
x EV/EBIT
|
| EPS |
$1.04
| |
6.2
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| Revenues | 3,024.9 | 4,016.6 | 1,930.8 | 1,623.9 | 1,337.2 | 1,152.7 | 573.3 | 598.5 |
| Revenue growth | -24.7% | 108.0% | 18.9% | 21.4% | 16.0% | 101.1% | -4.2% | |
| Cost of goods sold | 2,159.5 | 2,936.9 | 1,341.7 | 1,179.9 | 992.7 | 897.9 | 458.6 | 477.9 |
| Gross profit | 865.4 | 1,079.6 | 589.1 | 444.1 | 344.5 | 254.8 | 114.6 | 120.6 |
| Gross margin | 28.6% | 26.9% | 30.5% | 27.3% | 25.8% | 22.1% | 20.0% | 20.1% |
| Selling, general and administrative | 404.6 | 501.8 | 262.2 | 234.9 | 199.7 | 193.1 | 85.7 | 104.7 |
| Research and development | 107.4 | 134.8 | 34.3 | 32.9 | 31.3 | 29.3 | 6.2 | 6.2 |
| EBITA | 353.4 | 443.0 | 292.6 | 176.3 | 113.4 | 24.1 | -9.0 | -15.4 |
| EBITA margin | 11.7% | 11.0% | 15.2% | 10.9% | 8.5% | 2.1% | -1.6% | -2.6% |
| Amortization of intangibles | 85.2 | 97.9 | 5.0 | 5.1 | | | | |
| EBIT | 268.2 | 345.2 | 287.5 | 171.2 | 113.4 | 24.1 | -9.0 | -15.4 |
| EBIT margin | 8.9% | 8.6% | 14.9% | 10.5% | 8.5% | 2.1% | -1.6% | -2.6% |
| Pre-tax income | 115.6 | -236.4 | 299.1 | 241.6 | 50.0 | 75.8 | 0.0 | 0.0 |
| Income taxes | 37.8 | -7.9 | 94.2 | 111.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 32.7% | 3.4% | 31.5% | 46.1% | 0.0% | 0.0% | | |
| Net income | 77.8 | -228.5 | 204.8 | 130.1 | 50.0 | 75.8 | 0.0 | -67.2 |
| Net margin | 2.6% | -5.7% | 10.6% | 8.0% | 3.7% | 6.6% | 0.0% | -11.2% |
| |
| Diluted EPS | $0.81 | ($3.29) | $2.74 | $1.80 | $0.74 | $1.12 | $0.00 | ($1.10) |
| Shares outstanding (diluted) | 96.6 | 69.5 | 74.7 | 72.3 | 67.4 | 67.7 | 59.2 | 61.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|