Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Douglas Emmett Inc (DEI)
|
Add to portfolio |
|
|
|
| Price: |
$34.75
| | Metrics |
| OS: |
166.7
|
M
| |
|
|
| Market cap: |
$5.79
|
B
| |
|
|
|
Net debt:
|
$5
|
B
| |
|
|
|
EV:
|
$10.8
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 993.7 | 69.0 | 76.1 | 108.7 | 102.5 | 96.2 | 742.6 | 635.8 |
| Revenue growth | 1340.1% | -9.3% | -30.0% | 6.0% | 6.5% | -87.0% | 16.8% | 6.0% |
| Cost of goods sold | 0.0 | 302.5 | 302.5 | 290.9 | 273.1 | 265.1 | 0.0 | 0.0 |
| Gross profit | 993.7 | -233.5 | -226.4 | -182.2 | -170.6 | -168.9 | 742.6 | 635.8 |
| Gross margin | 100.0% | -338.4% | -297.5% | -167.7% | -166.5% | -175.5% | 100.0% | 100.0% |
| General and administrative | 45.4 | 42.6 | 39.6 | 38.1 | 38.6 | 36.2 | 35.0 | 30.5 |
| EBIT | 246.7 | 205.2 | 207.9 | 566.4 | 265.7 | 246.9 | 228.6 | 197.2 |
| EBIT margin | 24.8% | 297.3% | 273.1% | 521.1% | 259.2% | 256.7% | 30.8% | 31.0% |
| Pre-tax income | 96.5 | 56.1 | 38.6 | 418.7 | 128.6 | 104.4 | 96.1 | 68.8 |
| Income taxes | 0.0 | -9.1 | -11.9 | 55.0 | 12.5 | 10.0 | 10.7 | 10.4 |
| Tax rate | 0.0% | | | 13.1% | 9.7% | 9.6% | 11.1% | 15.1% |
| Net income | 97.1 | 65.3 | 50.4 | 363.7 | 116.1 | 94.4 | 85.4 | 58.4 |
| Net margin | 9.8% | 94.6% | 66.3% | 334.6% | 113.3% | 98.2% | 11.5% | 9.2% |
| |
| Diluted EPS | $0.55 | $0.37 | $0.29 | $2.10 | $0.68 | $0.59 | $0.56 | $0.39 |
| Shares outstanding (diluted) | 175.8 | 175.5 | 175.4 | 173.4 | 169.9 | 161.2 | 153.2 | 150.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|