Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
FOUNDRY NETWORKS LLC (FDRY)
|
Add to portfolio |
|
|
|
| Price: |
$14.18
| | Metrics |
| OS: |
150.0
|
M
| |
6
|
% ROE
|
| Market cap: |
$2.13
|
B
| |
8
|
% ROIC
|
|
Net cash:
|
$1.01
|
B
| |
$6.71
|
per share
|
|
EV:
|
$1.12
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$98.6
|
M
| |
11.4
|
x EV/EBITDA
|
|
EBIT
|
$88.5
|
M
| |
12.7
|
x EV/EBIT
|
| EPS |
$0.43
| |
33.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 |
| Revenues | 607.2 | 473.3 | 403.9 | 409.1 | 399.6 | 300.7 | 311.2 | 377.2 |
| Revenue growth | 28.3% | 17.2% | -1.3% | 2.4% | 32.9% | -3.4% | -17.5% | 182.5% |
| Cost of goods sold | 236.4 | 188.5 | 155.3 | 143.2 | 140.9 | 140.2 | 158.1 | 134.3 |
| Gross profit | 370.8 | 284.8 | 248.5 | 265.9 | 258.8 | 160.6 | 153.0 | 242.8 |
| Gross margin | 61.1% | 60.2% | 61.5% | 65.0% | 64.8% | 53.4% | 49.2% | 64.4% |
| Sales and marketing | 160.2 | 129.0 | 105.7 | 93.3 | 88.4 | 82.9 | 90.8 | 67.8 |
| Research and development | 77.1 | 70.7 | 53.0 | 38.1 | 40.5 | 34.9 | 33.9 | 27.5 |
| General and administrative | 44.9 | 43.9 | 27.8 | 25.0 | 17.6 | 14.5 | 27.2 | 10.5 |
| EBIT | 82.9 | 28.5 | 62.0 | 79.3 | 122.4 | 37.2 | -4.1 | 130.9 |
| EBIT margin | 13.6% | 6.0% | 15.4% | 19.4% | 30.6% | 12.4% | -1.3% | 34.7% |
| Pre-tax income | 126.4 | 62.9 | 80.1 | 89.2 | 117.2 | 32.2 | 4.7 | 142.1 |
| Income taxes | 45.3 | 24.7 | 26.5 | 31.4 | 42.1 | 9.7 | 1.8 | 54.0 |
| Tax rate | 35.8% | 39.2% | 33.1% | 35.2% | 36.0% | 30.0% | 38.0% | 38.0% |
| Earnings from continuing ops | 81.1 | 38.7 | 53.6 | 57.8 | 75.1 | 22.5 | 2.9 | 88.1 |
| Earnings from discontinued ops | | | | | 75.1 | 22.5 | | |
| Net income | 81.1 | 38.7 | 53.6 | 57.8 | 75.1 | 22.5 | 2.9 | 88.1 |
| Net margin | 13.4% | 8.2% | 13.3% | 14.1% | 18.8% | 7.5% | 0.9% | 23.4% |
| |
| Diluted EPS | $0.52 | $0.26 | $0.37 | $0.40 | $0.55 | $0.18 | $0.02 | $0.69 |
| Shares outstanding (diluted) | 155.5 | 150.5 | 144.0 | 143.4 | 135.6 | 123.8 | 125.5 | 127.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|