Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-05-20 | Dec-31-18 | Dec-31-17 |
| Revenues | 99.6 | 326.5 | 148.9 | 383.9 | 124.8 | 298.2 | 267.9 | 244.1 |
| Revenue growth | -33.1% | -15.0% | 19.3% | 28.7% | | | 9.8% | |
| Cost of goods sold | 0.0 | 226.9 | 0.0 | 235.0 | 0.0 | 175.6 | 153.3 | 131.7 |
| Gross profit | 99.6 | 99.6 | 148.9 | 148.9 | 124.8 | 122.6 | 114.6 | 112.4 |
| Gross margin | 100.0% | 30.5% | 100.0% | 38.8% | 100.0% | 41.1% | 42.8% | 46.0% |
| Selling, general and administrative | 0.0 | 105.5 | 0.0 | 98.3 | 2.2 | 72.5 | 53.2 | 46.3 |
| EBITA | 128.4 | -42.5 | 178.4 | 12.2 | 151.3 | 13.9 | 55.9 | 72.4 |
| EBITA margin | 128.9% | -13.0% | 119.8% | 3.2% | 121.2% | 4.7% | 20.9% | 29.7% |
| Amortization of intangibles | 28.8 | | 29.5 | | 28.7 | | 41.6 | 40.8 |
| EBIT | 99.6 | -42.5 | 148.9 | 12.2 | 122.6 | 13.9 | 14.3 | 31.6 |
| EBIT margin | 100.0% | -13.0% | 100.0% | 3.2% | 98.2% | 4.7% | 5.3% | 12.9% |
| Pre-tax income | -56.7 | -56.7 | -4.9 | -4.9 | -24.6 | -24.6 | -15.7 | -13.7 |
| Income taxes | -15.3 | -15.3 | -2.1 | -2.1 | -1.2 | -1.2 | -7.1 | -41.4 |
| Tax rate | 27.0% | 27.0% | 42.9% | 42.9% | 4.9% | 4.9% | 45.2% | 302.2% |
| Net income | -41.4 | -41.4 | -0.1 | -2.8 | -2.1 | -23.4 | -8.6 | 27.7 |
| Net margin | -41.6% | -12.7% | -0.1% | -0.7% | -1.7% | -7.8% | -3.2% | 11.3% |
| |
| Diluted EPS | ($0.51) | $81.18 | ($0.03) | $70.00 | ($0.32) | $73.13 | ($8,643.22) | $27,839.20 |
| Shares outstanding (diluted) | 81.9 | -0.5 | 3.8 | 0.0 | 6.5 | -0.3 | 0.0 | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|