I2 TECHNOLOGIES INC (ITWO) [Rocket]

In millions, except per share items	Dec-31-08	Dec-31-07	Dec-31-06	Dec-31-05	Dec-31-04	Dec-31-03	Dec-31-02	Dec-31-01
Revenues	255.8	260.3	279.7	336.9	362.5	465.7	908.4	875.3
Revenue growth	-1.7%	-6.9%	-17.0%	-7.1%	-22.1%	-48.7%	3.8%	30.2%
Cost of goods sold	100.1	110.9	102.4	44.1	77.6	138.3	662.1	821.6
Gross profit	155.7	149.4	177.3	292.8	284.9	327.3	246.3	53.7
Gross margin	60.9%	57.4%	63.4%	86.9%	78.6%	70.3%	27.1%	6.1%
Sales and marketing	45.1	41.9	48.2	51.7	74.9	87.9	198.8	404.8
Research and development	29.2	33.5	35.2	37.3	56.3	66.2	173.1	288.9
General and administrative	42.1	37.8	56.1	61.1	71.6	105.7	65.4	108.5
EBITA	30.0	30.1	29.0	66.6	12.9	18.9	163.2	-321.7
EBITA margin	11.7%	11.6%	10.4%	19.8%	3.6%	4.0%	18.0%	-36.7%
Amortization of intangibles	0.1	0.1	0.0		0.0	0.5	11.2	3,085.0
EBIT	29.9	30.0	29.0	66.6	12.9	18.3	152.0	-3,406.7
EBIT margin	11.7%	11.5%	10.4%	19.8%	3.6%	3.9%	16.7%	-389.2%
Pre-tax income	118.2	23.9	28.0	48.1	-5.5	-1.0	-9.6	-7,956.3
Income taxes	8.4	6.1	3.8	4.7	-0.7	5.5	889.3	-237.4
Tax rate	7.1%	25.7%	13.6%	9.7%	12.3%			3.0%
Earnings from continuing ops	0.1	0.0	0.0	-43.8	-3.4	-7.0	-0.9	-7,718.9
Earnings from discontinued ops				43.9	3.4	7.0
Net income	0.1	0.0	0.0	0.1	0.0	0.0	-0.9	-7,718.9
Net margin	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-0.1%	-881.8%

Diluted EPS	$3.99	$0.55	$0.82	($1,790.01)	($191.52)	($0.40)	($52.42)	($18.61)
Shares outstanding (diluted)	0.0	0.0	0.0	0.0	0.0	17.3	0.0	414.9

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.