Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Brazos Valley Longhorn, L.L.C. (WRD)
|
Add to portfolio |
|
|
|
| Price: |
$16.97
| | Metrics |
| OS: |
102.0
|
M
| |
8
|
% ROE
|
| Market cap: |
$1.73
|
B
| |
9
|
% ROIC
|
|
Net debt:
|
$1.18
|
B
| |
2.4
|
x Debt/EBITDA
|
|
EV:
|
$2.91
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$493
|
M
| |
5.9
|
x EV/EBITDA
|
|
EBIT
|
$197
|
M
| |
14.8
|
x EV/EBIT
|
| EPS |
$1.47
| |
11.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 947.4 | 427.2 | 127.3 | 38.7 | 41.7 |
| Revenue growth | 121.8% | 235.5% | 229.3% | -7.3% | |
| Cost of goods sold | 9.9 | 11.9 | 6.6 | 19.4 | 9.4 |
| Gross profit | 937.5 | 415.3 | 120.8 | 19.3 | 32.3 |
| Gross margin | 99.0% | 97.2% | 94.8% | 49.9% | 77.4% |
| Selling, general and administrative | 22.5 | 36.9 | 12.0 | 27.6 | |
| General and administrative | | | | | 5.8 |
| EBIT | 196.5 | -138.8 | -115.8 | -2.5 | -18.6 |
| EBIT margin | 20.7% | -32.5% | -91.0% | -6.5% | -44.7% |
| Pre-tax income | 186.7 | 11.1 | -52.7 | -32.4 | -14.6 |
| Income taxes | 40.2 | -38.8 | -5.6 | 0.6 | -0.2 |
| Tax rate | 21.5% | | 10.6% | | 1.1% |
| Net income | 146.5 | 49.9 | -10.4 | 0.0 | -14.4 |
| Net margin | 15.5% | 11.7% | -8.2% | 0.0% | -34.6% |
| |
| Diluted EPS | $1.47 | $0.52 | ($0.11) | | ($6,514.00) |
| Shares outstanding (diluted) | 99.5 | 96.3 | 91.3 | | 0.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|