Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

BLACKLINE, INC. (BL) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $103.04 Metrics
OS: 61.0 M
Market cap: $6.28 B
Net debt: $261 M
EV: $6.54 B

 
TTM Valuation
EBITDA ($14.8) M
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues425.7351.7289.0227.8175.6128.083.651.7
            Revenue growth21.0%21.7%26.9%29.7%37.2%53.1%61.8% 
Cost of goods sold97.969.059.050.941.430.222.716.6
Gross profit327.8282.8230.0176.9134.297.860.935.1
            Gross margin77.0%80.4%79.6%77.7%76.4%76.4%72.8%67.9%
Sales and marketing202.6174.6158.8128.8104.072.056.531.8
Research and development77.356.543.030.823.921.118.29.7
General and administrative86.571.656.147.236.827.920.911.7
EBITA-28.1-12.2-17.6-16.8-17.1-10.7-22.7-6.1
            EBITA margin-6.6%-3.5%-6.1%-7.4%-9.7%-8.3%-27.2%-11.8%
Amortization of intangibles10.57.710.313.013.312.512.112.1
EBIT-38.6-19.9-27.9-29.8-30.4-23.2-34.8-18.2
            EBIT margin-9.1%-5.7%-9.7%-13.1%-17.3%-18.1%-41.6%-35.2%
Pre-tax income-100.9-38.7-30.4-27.7-32.8-35.0-38.4-24.9
Income taxes0.10.71.71.10.6-8.7-13.7-8.2
            Tax rate     24.7%35.7%32.8%
Net income-101.0-39.4-32.1-28.8-33.4-26.3-24.7-16.8
            Net margin-23.7%-11.2%-11.1%-12.6%-19.0%-20.6%-29.6%-32.4%
 
Diluted EPS($1.73)($0.69)($0.58)($0.53)($0.64)($0.62)($0.61)($0.42)
Shares outstanding (diluted)58.456.855.353.952.242.540.640.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy