Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
L-1 IDENTITY SOLUTIONS, INC. (ID)
|
Add to portfolio |
|
|
|
| Price: |
$2.20
| | Metrics |
| OS: |
90.4
|
M
| |
-4
|
% ROE
|
| Market cap: |
$199
|
M
| |
3
|
% ROIC
|
|
Net debt:
|
$224
|
M
| |
3.2
|
x Debt/EBITDA
|
|
EV:
|
$423
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$70.2
|
M
| |
6.0
|
x EV/EBITDA
|
|
EBIT
|
$27.2
|
M
| |
15.5
|
x EV/EBIT
|
| EPS |
($0.37)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| Revenues | 450.1 | 437.1 | 358.1 | 389.5 | 164.4 | 66.2 | 67.5 | 37.4 |
| Revenue growth | 3.0% | 22.1% | -8.1% | 136.9% | 148.2% | -1.8% | 80.5% | 15.7% |
| Cost of goods sold | 329.7 | 309.6 | 251.1 | 268.4 | 113.5 | 47.6 | 48.8 | 27.8 |
| Gross profit | 120.4 | 127.5 | 107.0 | 121.1 | 50.9 | 18.7 | 18.7 | 9.5 |
| Gross margin | 26.8% | 29.2% | 29.9% | 31.1% | 30.9% | 28.2% | 27.7% | 25.5% |
| Sales and marketing | 37.2 | 38.7 | 36.4 | 27.7 | 14.4 | 7.8 | 6.9 | 5.3 |
| Research and development | 22.3 | 20.7 | 25.2 | 18.5 | 11.6 | 4.6 | 3.8 | 3.7 |
| General and administrative | 59.6 | 55.0 | 49.2 | 62.3 | 30.0 | 12.1 | 9.8 | 5.1 |
| EBITA | -12.9 | 12.6 | -534.4 | 37.1 | 8.7 | -0.9 | 1.7 | -4.2 |
| EBITA margin | -2.9% | 2.9% | -149.2% | 9.5% | 5.3% | -1.3% | 2.5% | -11.4% |
| Amortization of intangibles | | | | 27.1 | 14.3 | 5.7 | 3.7 | 0.3 |
| EBIT | -12.9 | 12.6 | -534.4 | 10.0 | -5.5 | -6.5 | -2.0 | -4.5 |
| EBIT margin | -2.9% | 2.9% | -149.2% | 2.6% | -3.4% | -9.9% | -3.0% | -12.1% |
| Pre-tax income | -30.2 | -2.4 | -547.7 | -9.4 | -28.2 | -6.0 | -6.0 | -5.5 |
| Income taxes | 20.2 | 1.3 | 7.6 | -25.2 | 2.8 | 1.4 | 1.0 | 0.1 |
| Tax rate | | | | 268.6% | | | | |
| Net income | -16.4 | -3.8 | -551.6 | 15.8 | -31.0 | -7.4 | -7.0 | -17.7 |
| Net margin | -3.7% | -0.9% | -154.0% | 4.1% | -18.9% | -11.1% | -10.4% | -47.3% |
| |
| Diluted EPS | ($0.19) | ($0.04) | ($7.12) | $0.22 | ($0.71) | ($0.37) | ($0.45) | ($2.06) |
| Shares outstanding (diluted) | 87.8 | 85.5 | 77.5 | 72.4 | 43.8 | 19.6 | 15.5 | 8.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|