Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
EMAGIN CORP (EMAN)
|
Add to portfolio |
|
|
|
| Price: |
$3.26
| | Metrics |
| OS: |
83.2
|
M
| |
-114
|
% ROE
|
| Market cap: |
$271
|
M
| |
-22
|
% ROIC
|
|
Net cash:
|
$3.26
|
M
| |
$0.04
|
per share
|
|
EV:
|
$268
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($10.3)
|
M
| |
|
|
|
EBIT
|
($13.0)
|
M
| |
|
|
| EPS |
($0.16)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 30.5 | 26.0 | 29.4 | 26.7 | 26.2 | 22.0 | 21.4 | 25.1 |
| Revenue growth | 17.2% | -11.5% | 10.1% | 1.9% | 19.1% | 3.0% | -14.9% | -2.2% |
| Cost of goods sold | 20.2 | 21.5 | 23.1 | 20.0 | 22.2 | 16.9 | 15.0 | 18.2 |
| Gross profit | 10.3 | 4.6 | 6.4 | 6.7 | 4.0 | 5.1 | 6.4 | 7.0 |
| Gross margin | 33.8% | 17.6% | 21.6% | 25.2% | 15.2% | 23.3% | 30.1% | 27.8% |
| Selling, general and administrative | 13.3 | 14.6 | 13.3 | 7.3 | 9.0 | 8.7 | 8.4 | 6.7 |
| Research and development | | | | 5.0 | 6.7 | 5.2 | 6.4 | 4.4 |
| EBITA | -0.6 | -3.7 | -11.4 | -5.5 | -11.6 | -8.7 | -8.3 | -4.0 |
| EBITA margin | -2.1% | -14.2% | -38.6% | -20.7% | -44.3% | -39.4% | -38.7% | -15.9% |
| Amortization of intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| EBIT | -0.6 | -3.7 | -11.4 | -5.6 | -11.7 | -8.7 | -8.3 | -4.1 |
| EBIT margin | -2.1% | -14.2% | -38.7% | -20.8% | -44.5% | -39.6% | -38.9% | -16.2% |
| Pre-tax income | -1.1 | -5.2 | -11.4 | -4.3 | -9.5 | -8.0 | -8.0 | -4.1 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 |
| Tax rate | 0.3% | 0.0% | 0.0% | 0.0% | 0.0% | 2.7% | | 0.0% |
| Net income | -1.1 | -5.2 | -11.4 | -4.3 | -9.5 | -7.8 | -8.0 | -4.1 |
| Net margin | -3.6% | -20.0% | -38.9% | -16.1% | -36.4% | -35.3% | -37.6% | -16.3% |
| |
| Diluted EPS | ($0.01) | ($0.07) | ($0.19) | ($0.09) | ($0.21) | ($0.23) | ($0.27) | ($0.16) |
| Shares outstanding (diluted) | 75.6 | 73.2 | 60.5 | 48.1 | 44.4 | 33.7 | 30.2 | 25.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|