Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 171 | 269 | 362 | 8,801 | 8,803 | 8,803 | 9,017 | 9,475 |
| Revenue growth | -36.4% | -25.7% | -95.9% | 0.0% | 0.0% | -2.4% | -4.8% | |
| Cost of goods sold | 3,920 | 3,423 | 5,305 | 5,355 | 4,958 | 4,932 | 7,327 | 7,907 |
| Gross profit | -3,749 | -3,154 | -4,943 | 3,446 | 3,845 | 3,871 | 1,690 | 1,568 |
| Gross margin | -2192.4% | -1172.5% | -1365.5% | 39.2% | 43.7% | 44.0% | 18.7% | 16.5% |
| Selling, general and administrative | 0 | 0 | 0 | 1,017 | 880 | 899 | 873 | 936 |
| EBITA | 1,398 | -1,956 | 94 | -947 | -1,010 | -779 | -424 | 496 |
| EBITA margin | 817.5% | -727.1% | 26.0% | -10.8% | -11.5% | -8.8% | -4.7% | 5.2% |
| Amortization of intangibles | 88 | 96 | 81 | 89 | 97 | 98 | 118 | 120 |
| EBIT | 1,310 | -2,052 | 13 | -1,036 | -1,107 | -877 | -542 | 376 |
| EBIT margin | 766.1% | -762.8% | 3.6% | -11.8% | -12.6% | -10.0% | -6.0% | 4.0% |
| Pre-tax income | 683 | -2,052 | 13 | -257 | -575 | -470 | 132 | -231 |
| Income taxes | 318 | -329 | 63 | -30 | -902 | 4 | 17 | -17 |
| Tax rate | 46.6% | 16.0% | 484.6% | 11.7% | 156.9% | | 12.9% | 7.4% |
| Earnings from continuing ops | 366 | -1,714 | -58 | -225 | 327 | -474 | 115 | -428 |
| Earnings from discontinued ops | | | | | | -17 | 158 | 132 |
| Net income | 366 | -1,714 | -58 | -225 | 327 | -491 | 273 | -296 |
| Net margin | 214.0% | -637.2% | -16.0% | -2.6% | 3.7% | -5.6% | 3.0% | -3.1% |
| |
| Diluted EPS | $1,161.90 | ($11.43) | ($0.50) | ($2.68) | $3.94 | ($5.64) | $1.26 | ($4.70) |
| Shares outstanding (diluted) | 0 | 150 | 117 | 84 | 83 | 84 | 91 | 91 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|