Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Planet Fitness, Inc. (PLNT)
|
Add to portfolio |
|
|
|
| Price: |
$92.04
| | Metrics |
| OS: |
88.1
|
M
| |
|
|
| Market cap: |
$8.11
|
B
| |
14
|
% ROIC
|
|
Net cash:
|
$365
|
M
| |
$4.14
|
per share
|
|
EV:
|
$7.75
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$394
|
M
| |
19.7
|
x EV/EBITDA
|
|
EBIT
|
$255
|
M
| |
30.4
|
x EV/EBIT
|
| EPS |
$1.47
| |
62.7
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 936.8 | 587.0 | 406.6 | 688.8 | 572.9 | 429.9 | 378.2 | 330.5 |
| Revenue growth | 59.6% | 44.4% | -41.0% | 20.2% | 33.3% | 13.7% | 14.4% | 18.1% |
| Cost of goods sold | 462.7 | 271.2 | 220.0 | 330.7 | 280.3 | 129.3 | 122.3 | 113.5 |
| Gross profit | 474.0 | 315.9 | 186.6 | 358.1 | 292.6 | 300.7 | 255.9 | 217.0 |
| Gross margin | 50.6% | 53.8% | 45.9% | 52.0% | 51.1% | 69.9% | 67.7% | 65.7% |
| Selling, general and administrative | 114.9 | 94.5 | 68.6 | 78.8 | 72.4 | 60.4 | 50.0 | 55.6 |
| EBITA | 269.9 | 159.9 | 76.6 | 249.4 | 199.8 | 165.4 | 135.4 | 93.6 |
| EBITA margin | 28.8% | 27.2% | 18.9% | 36.2% | 34.9% | 38.5% | 35.8% | 28.3% |
| Amortization of intangibles | 40.3 | 16.7 | 16.9 | 16.4 | 15.7 | 17.9 | 19.8 | 21.5 |
| EBIT | 229.6 | 143.2 | 59.8 | 233.1 | 184.0 | 147.5 | 115.7 | 72.1 |
| EBIT margin | 24.5% | 24.4% | 14.7% | 33.8% | 32.1% | 34.3% | 30.6% | 21.8% |
| Pre-tax income | 161.4 | 52.0 | -14.5 | 173.2 | 131.8 | 429.2 | 89.9 | 47.3 |
| Income taxes | 50.5 | 5.7 | 0.7 | 37.8 | 28.6 | 373.6 | 18.7 | 9.1 |
| Tax rate | 31.3% | 10.9% | | 21.8% | 21.7% | 87.0% | 20.8% | 19.3% |
| Net income | 99.4 | 42.8 | -15.0 | 117.7 | 88.0 | 33.1 | 21.5 | 18.5 |
| Net margin | 10.6% | 7.3% | -3.7% | 17.1% | 15.4% | 7.7% | 5.7% | 5.6% |
| |
| Diluted EPS | $1.18 | $0.51 | ($0.19) | $1.41 | $1.00 | $0.42 | $0.50 | $0.51 |
| Shares outstanding (diluted) | 84.5 | 83.9 | 80.3 | 83.6 | 87.7 | 79.0 | 43.3 | 36.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|