Overview Financials News + Filings Key Docs Ownership |
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
Revenues | 38.2 | 32.4 | 32.2 | 28.6 | 24.8 | 20.4 | 16.8 |
Revenue growth | 17.8% | 0.7% | 12.6% | 15.3% | 21.6% | 21.8% | |
Cost of goods sold | 14.7 | 14.6 | 13.2 | 11.8 | 10.3 | 8.6 | 6.6 |
Gross profit | 23.5 | 17.8 | 18.9 | 16.8 | 14.5 | 11.8 | 10.2 |
Gross margin | 61.5% | 54.9% | 58.9% | 58.7% | 58.6% | 57.7% | 60.9% |
Sales and marketing | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.2 | 0.2 |
General and administrative | 3.2 | 2.7 | 2.7 | 2.2 | 2.0 | 1.6 | 0.2 |
EBITA | 16.0 | 11.2 | 12.7 | 11.3 | 9.3 | 6.1 | -9.9 |
EBITA margin | 41.9% | 34.4% | 39.6% | 39.6% | 37.6% | 29.9% | -59.0% |
Amortization of intangibles | 0.6 | 0.7 | 0.8 | 0.6 | 0.3 | 0.1 | |
EBIT | 15.4 | 10.4 | 11.9 | 10.7 | 9.0 | 6.0 | -9.9 |
EBIT margin | 40.4% | 32.2% | 37.0% | 37.5% | 36.4% | 29.2% | -59.0% |
Pre-tax income | 11.9 | 7.3 | 8.9 | 5.7 | 5.5 | 3.6 | 0.1 |
Income taxes | 2.4 | 1.4 | 1.8 | 1.2 | 3.1 | 1.2 | -0.1 |
Tax rate | 20.4% | 19.8% | 19.9% | 21.1% | 56.1% | 32.7% | |
Net income | 9.5 | 5.9 | 7.2 | 4.5 | 2.4 | 2.4 | 1.0 |
Net margin | 24.8% | 18.1% | 22.2% | 15.8% | 9.8% | 11.8% | 6.0% |
|
Diluted EPS | $1.59 | $0.97 | $1.16 | $0.81 | $0.48 | $0.60 | $0.58 |
Shares outstanding (diluted) | 6.0 | 6.1 | 6.2 | 5.6 | 5.0 | 4.0 | 1.7 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|