Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Tallgrass Energy, LP (TGE)
|
Add to portfolio |
|
|
|
| Price: |
$15.43
| | Metrics |
| OS: |
281.8
|
M
| |
|
|
| Market cap: |
$4.35
|
B
| |
6
|
% ROIC
|
|
Net debt:
|
$3.43
|
B
| |
4.2
|
x Debt/EBITDA
|
|
EV:
|
$7.78
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$813
|
M
| |
9.6
|
x EV/EBITDA
|
|
EBIT
|
$678
|
M
| |
11.5
|
x EV/EBIT
|
| EPS |
$1.42
| |
10.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| Revenues | 868.5 | 793.3 | 655.9 | 611.7 | 542.7 | 371.6 | 290.5 |
| Revenue growth | 9.5% | 20.9% | 7.2% | 12.7% | 46.1% | 27.9% | |
| Cost of goods sold | 89.4 | 72.5 | 72.5 | 73.7 | 172.9 | 231.2 | 181.6 |
| Gross profit | 779.1 | 720.8 | 583.4 | 538.0 | 369.7 | 140.3 | 109.0 |
| Gross margin | 89.7% | 90.9% | 88.9% | 88.0% | 68.1% | 37.8% | 37.5% |
| Selling, general and administrative | | | | | | | 35.1 |
| General and administrative | 140.0 | 102.5 | 94.4 | 82.7 | 74.4 | 39.9 | 27.7 |
| EBITA | 697.2 | 676.6 | 513.4 | 314.1 | 221.8 | 60.3 | 37.0 |
| EBITA margin | 80.3% | 85.3% | 78.3% | 51.4% | 40.9% | 16.2% | 12.7% |
| Amortization of intangibles | 19.4 | 8.1 | 3.8 | 3.0 | 8.0 | 6.2 | 3.0 |
| EBIT | 677.8 | 668.5 | 509.6 | 311.1 | 213.8 | 54.1 | 34.0 |
| EBIT margin | 78.0% | 84.3% | 77.7% | 50.9% | 39.4% | 14.6% | 11.7% |
| Pre-tax income | 519.1 | 523.4 | 432.4 | 267.8 | 193.1 | 59.3 | 7.6 |
| Income taxes | 70.6 | 55.7 | 208.5 | 17.7 | -7.3 | 0.0 | 0.0 |
| Tax rate | 13.6% | 10.6% | 48.2% | 6.6% | | 0.0% | 0.0% |
| Net income | 248.8 | 137.1 | -128.7 | 33.8 | 44.3 | 10.9 | 1.5 |
| Net margin | 28.6% | 17.3% | -19.6% | 5.5% | 8.2% | 2.9% | 0.5% |
| |
| Diluted EPS | $1.41 | $1.25 | ($2.22) | $0.69 | $0.93 | | |
| Shares outstanding (diluted) | 176.5 | 109.8 | 58.1 | 48.9 | 47.8 | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|