Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
PBF Logistics LP (PBFX)
|
Add to portfolio |
|
|
|
| Price: |
$14.37
| | Metrics |
| OS: |
62.7
|
M
| |
54
|
% ROE
|
| Market cap: |
$902
|
M
| |
24
|
% ROIC
|
|
Net debt:
|
$523
|
M
| |
2.3
|
x Debt/EBITDA
|
|
EV:
|
$1.42
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$228
|
M
| |
6.2
|
x EV/EBITDA
|
|
EBIT
|
$190
|
M
| |
7.5
|
x EV/EBIT
|
| EPS |
$2.45
| |
5.9
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 355.5 | 360.3 | 340.2 | 283.4 | 257.6 | 189.0 | 142.1 | 59.4 |
| Revenue growth | -1.3% | 5.9% | 20.0% | 10.0% | 36.3% | 33.0% | 139.2% | 597.8% |
| Cost of goods sold | 103.4 | 99.9 | 118.6 | 88.4 | 73.5 | 51.4 | 25.7 | 26.2 |
| Gross profit | 252.1 | 260.4 | 221.6 | 195.1 | 184.1 | 137.6 | 116.4 | 33.2 |
| Gross margin | 70.9% | 72.3% | 65.1% | 68.8% | 71.5% | 72.8% | 81.9% | 55.9% |
| Selling, general and administrative | | | | | | | | |
| General and administrative | 18.7 | 18.7 | 24.5 | 21.4 | 16.3 | 17.0 | 13.9 | 8.2 |
| EBITA | 190.1 | 226.9 | 160.1 | 143.9 | 143.4 | 105.2 | 94.9 | 20.5 |
| EBITA margin | 53.5% | 63.0% | 47.0% | 50.8% | 55.7% | 55.7% | 66.8% | 34.5% |
| Amortization of intangibles | 0.5 | 10.2 | | | | | | |
| EBIT | 189.6 | 216.7 | 160.1 | 143.9 | 143.4 | 105.2 | 94.9 | 20.5 |
| EBIT margin | 53.3% | 60.2% | 47.0% | 50.8% | 55.7% | 55.7% | 66.8% | 34.5% |
| Pre-tax income | 153.3 | 147.4 | 108.2 | 100.8 | 110.0 | 74.8 | 73.6 | 17.8 |
| Income taxes | 0.0 | 0.0 | 7.9 | 25.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 7.3% | 25.2% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | 153.3 | 147.4 | 100.3 | 83.0 | 91.4 | 76.9 | 73.8 | 30.0 |
| Net margin | 43.1% | 40.9% | 29.5% | 29.3% | 35.5% | 40.7% | 52.0% | 50.4% |
| |
| Diluted EPS | $2.44 | $2.36 | $1.71 | $1.90 | $2.57 | $3.45 | $4.11 | |
| Shares outstanding (diluted) | 62.9 | 62.5 | 58.7 | 43.7 | 35.6 | 22.3 | 18.0 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|