Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Holdings
Ownership
Insiders

 
 

THERMO FISHER SCIENTIFIC INC. (TMO) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $644.92 Metrics
OS: 385.9 M 13 % ROE
Market cap: $249 B 32 % ROIC
Net debt: $30.9 B 3.0 x Debt/EBITDA
EV: $280 B

 
TTM Valuation
EBITDA $10.4 B 27.0 x EV/EBITDA
EBIT $7.0 B 40.2 x EV/EBIT
EPS $14.61 44.1 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues44,915.039,211.032,218.025,542.024,358.020,918.018,274.016,965.0
            Revenue growth14.5%21.7%26.1%4.9%16.4%14.5%7.7%0.4%
Cost of goods sold25,944.019,573.016,214.014,214.013,501.011,567.010,336.09,209.0
Gross profit18,971.019,638.016,004.011,328.010,857.09,351.07,938.07,756.0
            Gross margin42.2%50.1%49.7%44.4%44.6%44.7%43.4%45.7%
Selling, general and administrative8,993.08,007.06,930.06,144.06,057.05,504.04,971.04,612.0
Research and development1,471.01,406.01,181.01,003.0967.0887.0754.0692.0
EBITA10,730.011,982.09,557.05,894.05,574.04,554.04,027.03,762.0
            EBITA margin23.9%30.6%29.7%23.1%22.9%21.8%22.0%22.2%
Amortization of intangibles2,395.01,761.01,667.01,713.01,741.01,594.01,380.01,310.0
EBIT8,335.010,221.07,890.04,181.03,833.02,960.02,647.02,452.0
            EBIT margin18.6%26.1%24.5%16.4%15.7%14.2%14.5%14.5%
Pre-tax income7,835.08,841.07,230.04,072.03,262.02,429.02,024.01,936.0
Income taxes703.01,109.0850.0374.0324.0201.0-1.0-44.0
            Tax rate9.0%12.5%11.8%9.2%9.9%8.3%  
Earnings from continuing ops6,950.07,725.06,375.03,696.02,938.02,228.02,025.01,980.0
Earnings from discontinued ops     -3.0-3.0-5.0
Net income6,950.07,725.06,375.03,696.02,938.02,225.02,022.01,975.0
            Net margin15.5%19.7%19.8%14.5%12.1%10.6%11.1%11.6%
 
Diluted EPS$17.64$19.46$15.98$9.17$7.24$5.60$5.10$4.93
Shares outstanding (diluted)394.0397.0399.0403.0406.0398.0397.0402.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy