Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
|
MASIMO CORP (MASI)
|
Add to portfolio |
|
|
|
| Price: |
$284.87
| | Metrics |
| OS: |
52.8
|
M
| |
|
|
| Market cap: |
$15
|
B
| |
|
|
|
Net debt:
|
$738
|
M
| |
|
|
|
EV:
|
$15.8
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Jan-01-22 | Jan-02-21 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 | Jan-02-16 |
| Revenues | 2,035.8 | 1,239.2 | 1,143.7 | 937.8 | 858.3 | 790.2 | 674.0 | 630.1 |
| Revenue growth | 64.3% | 8.3% | 22.0% | 9.3% | 8.6% | 17.3% | 7.0% | 7.4% |
| Cost of goods sold | 977.0 | 430.8 | 400.7 | 308.7 | 283.4 | 268.2 | 234.6 | 220.1 |
| Gross profit | 1,058.8 | 808.3 | 743.1 | 629.2 | 574.9 | 522.0 | 439.4 | 410.0 |
| Gross margin | 52.0% | 65.2% | 65.0% | 67.1% | 67.0% | 66.1% | 65.2% | 65.1% |
| Selling, general and administrative | 657.4 | 395.3 | 369.1 | 314.7 | 285.4 | 273.0 | 254.7 | 252.7 |
| Research and development | 191.4 | 137.2 | 118.7 | 93.3 | 81.0 | 65.2 | 57.7 | 56.6 |
| EBIT | 210.0 | 275.8 | 255.8 | 221.2 | 208.0 | 183.8 | 435.9 | 120.3 |
| EBIT margin | 10.3% | 22.3% | 22.4% | 23.6% | 24.2% | 23.3% | 64.7% | 19.1% |
| Pre-tax income | 193.4 | 274.4 | 263.7 | 234.2 | 213.8 | 185.8 | 433.5 | 116.3 |
| Income taxes | 49.9 | 44.7 | 23.5 | 38.0 | 20.2 | 61.0 | 122.4 | 34.8 |
| Tax rate | 25.8% | 16.3% | 8.9% | 16.2% | 9.5% | 32.8% | 28.2% | 29.9% |
| Net income | 143.5 | 229.6 | 240.3 | 196.2 | 193.5 | 124.8 | 311.1 | 83.3 |
| Net margin | 7.0% | 18.5% | 21.0% | 20.9% | 22.5% | 15.8% | 46.2% | 13.2% |
| |
| Diluted EPS | $2.60 | $3.98 | $4.14 | $3.44 | $3.45 | $2.23 | $5.85 | $1.55 |
| Shares outstanding (diluted) | 55.2 | 57.7 | 58.0 | 57.1 | 56.0 | 55.9 | 53.2 | 53.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|