Financial Summary (All financials)
In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
Revenues | 105.4 | 81.8 | 54.9 | 47.8 | 22.9 | 21.0 |
Revenue growth | 28.8% | 49.0% | 14.8% | 109.2% | 8.7% | |
Cost of goods sold | 33.7 | 29.0 | 27.6 | 19.3 | 7.3 | 7.0 |
Gross profit | 71.6 | 52.8 | 27.3 | 28.6 | 15.6 | 14.1 |
Gross margin | 68.0% | 64.6% | 49.7% | 59.7% | 68.2% | 66.9% |
Selling, general and administrative | 12.9 | 17.9 | 9.4 | 7.1 | 2.3 | 2.2 |
EBITA | 36.7 | 18.5 | 6.7 | 14.4 | 7.4 | 6.5 |
EBITA margin | 34.8% | 22.6% | 12.1% | 30.1% | 32.4% | 31.1% |
Amortization of intangibles | 14.7 | 10.8 | 5.4 | 4.8 | 0.6 | 0.6 |
EBIT | 22.0 | 7.7 | 1.2 | 9.7 | 6.8 | 5.9 |
EBIT margin | 20.9% | 9.4% | 2.3% | 20.2% | 29.7% | 28.0% |
Pre-tax income | 22.0 | 10.9 | 1.3 | 12.9 | 5.5 | 5.4 |
Income taxes | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.6% | 1.1% | 4.4% | 0.2% | 0.8% | 0.5% |
Net income | 15.0 | 6.4 | 1.3 | 11.1 | 5.4 | 5.4 |
Net margin | 14.3% | 7.9% | 2.3% | 23.1% | 23.7% | 25.5% |
|
Diluted EPS | $0.78 | $0.39 | $0.10 | $1.28 | $0.89 | $0.88 |
Shares outstanding (diluted) | 19.3 | 16.7 | 12.9 | 8.6 | 6.1 | 6.1 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|