Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Independent Bank Group, Inc. (IBTX) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $73.35 Metrics
OS: 41.2 M 9 % ROE
Market cap: $3.02 B 17 % ROIC

 
TTM Valuation
EPS $4.95 14.8 x P/E
BVPS $57.43 1.28 x P/B

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues595.8558.5568.1358.6298.5193.9177.2132.4
            Revenue growth6.7%-1.7%58.4%20.1%53.9%9.4%33.8%61.2%
Cost of goods sold221.0196.8200.3136.5117.882.976.665.6
Gross profit374.8361.8367.8222.1180.7111.1100.666.8
            Gross margin62.9%64.8%64.7%61.9%60.5%57.3%56.8%50.5%
Selling, general and administrative        
Sales and marketing1.12.42.51.91.51.11.00.8
General and administrative37.935.730.218.716.010.18.82.6
EBITA290.0277.6285.1168.2138.1106.779.948.4
            EBITA margin48.7%49.7%50.2%46.9%46.3%55.0%45.1%36.5%
Amortization of intangibles12.612.712.95.74.62.01.61.3
EBIT277.4265.0272.3162.5133.4104.778.447.1
            EBIT margin46.6%47.4%47.9%45.3%44.7%54.0%44.2%35.6%
Pre-tax income282.2252.4246.3160.0121.780.157.843.9
Income taxes57.551.253.531.745.226.619.014.9
            Tax rate20.4%20.3%21.7%19.8%37.1%33.2%32.9%34.0%
Net income224.8201.2192.7128.376.553.538.829.0
            Net margin37.7%36.0%33.9%35.8%25.6%27.6%21.9%21.9%
 
Diluted EPS$5.26$4.71$4.49$4.37$3.00$2.93$2.27$1.89
Shares outstanding (diluted)42.742.843.029.325.518.317.115.3
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy