Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

Liberty Media Corp (LSXMA) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $46.13 Metrics
OS: 619.7 M -7 % ROE
Market cap: $28.6 B
Net debt: $15.1 B 8.6 x Debt/EBITDA
EV: $43.7 B

 
TTM Valuation
EBITDA $1.8 B 24.9 x EV/EBITDA
EBIT $675 M 64.7 x EV/EBIT
EPS ($2.43)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13
Revenues9,36310,2928,0407,5945,2764,7954,4504,002
            Revenue growth-9.0%28.0%5.9%43.9%10.0%7.8%11.2%987.5%
Cost of goods sold4,1474,2813,1932,9122,3001,8231,580655
Gross profit5,2166,0114,8474,6822,9762,9722,8703,347
            Gross margin55.7%58.4%60.3%61.7%56.4%62.0%64.5%83.6%
Selling, general and administrative2,1122,2321,6491,6461,3991,394  
Sales and marketing362427470499513533493491
General and administrative      873764
EBITA1,3822,2662,1832,0921,4051,0691,104897
            EBITA margin14.8%22.0%27.2%27.5%26.6%22.3%24.8%22.4%
Amortization of intangibles815790654594168155150115
EBIT5671,4761,5291,4981,237914954782
            EBIT margin6.1%14.3%19.0%19.7%23.4%19.1%21.4%19.5%
Pre-tax income-1,4355131,0418271,4194584618,856
Income taxes-44166176-1,06349521066-135
            Tax rate3.1%32.4%16.9% 34.9%45.9%14.3% 
Net income-1,4211065311,354680641788,780
            Net margin-15.2%1.0%6.6%17.8%12.9%1.3%4.0%219.4%
 
Diluted EPS($2.57)$1.55$0.10$1.23 $0.19$0.52$24.46
Shares outstanding (diluted)553685,3101,101 337345359
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy