Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

Liberty Media Corp (LSXMA) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $50.87 Metrics
OS: 561.1 M 8 % ROE
Market cap: $28.5 B
Net debt: $14.3 B 4.7 x Debt/EBITDA
EV: $42.8 B

 
TTM Valuation
EBITDA $3.1 B 13.9 x EV/EBITDA
EBIT $2.0 B 21.1 x EV/EBIT
EPS $2.38 21.4 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues12,16411,4009,36310,2928,0407,5945,2764,795
            Revenue growth6.7%21.8%-9.0%28.0%5.9%43.9%10.0%7.8%
Cost of goods sold5,1614,8154,1194,1973,1932,9122,3001,823
Gross profit7,0036,5855,2446,0954,8474,6822,9762,972
            Gross margin57.6%57.8%56.0%59.2%60.3%61.7%56.4%62.0%
Selling, general and administrative2,3832,2322,1122,2321,6491,6461,3991,394
Sales and marketing352325362427470499513533
EBITA2,9202,7991,9962,3442,1832,0921,4051,069
            EBITA margin24.0%24.6%21.3%22.8%27.2%27.5%26.6%22.3%
Amortization of intangibles782802815790654594168155
EBIT2,1381,9971,1811,5541,5291,4981,237914
            EBIT margin17.6%17.5%12.6%15.1%19.0%19.7%23.4%19.1%
Pre-tax income2,193789-1,4355131,0418271,419458
Income taxes16445-44166176-1,063495210
            Tax rate7.5%5.7%3.1%32.4%16.9% 34.9%45.9%
Net income2,029744-1,3911065311,35468064
            Net margin16.7%6.5%-14.9%1.0%6.6%17.8%12.9%1.3%
 
Diluted EPS$3.15$1.17($1.53)$1.55$0.10$1.23 $0.19
Shares outstanding (diluted)644637909685,3101,101 337
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy