Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
NMI Holdings, Inc. (NMIH)
|
Add to portfolio |
|
|
|
| Price: |
$22.18
| | Metrics |
| OS: |
83.3
|
M
| |
|
|
| Market cap: |
$1.85
|
B
| |
|
|
|
Net debt:
|
$313
|
M
| |
|
|
|
EV:
|
$2.16
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 523.3 | 485.1 | 433.3 | 378.8 | 275.0 | 182.7 | 123.8 | 53.6 |
| Revenue growth | 7.9% | 12.0% | 14.4% | 37.7% | 50.5% | 47.6% | 131.0% | 181.8% |
| Cost of goods sold | 146.0 | 46.0 | 83.6 | 35.5 | 22.1 | 23.6 | 2.4 | 0.7 |
| Gross profit | 377.3 | 439.0 | 349.7 | 343.3 | 252.9 | 159.2 | 121.4 | 53.0 |
| Gross margin | 72.1% | 90.5% | 80.7% | 90.6% | 92.0% | 87.1% | 98.1% | 98.8% |
| Selling, general and administrative | 0.0 | 142.3 | 131.6 | 126.6 | 117.0 | 106.4 | 93.2 | 80.6 |
| EBIT | 377.3 | 331.0 | 245.3 | 231.0 | 151.2 | 66.9 | 43.0 | -26.4 |
| EBIT margin | 72.1% | 68.2% | 56.6% | 61.0% | 55.0% | 36.6% | 34.8% | -49.3% |
| Pre-tax income | 377.3 | 296.7 | 218.1 | 216.7 | 136.0 | 52.8 | 11.5 | -27.8 |
| Income taxes | 84.4 | 65.6 | 46.5 | 44.7 | 28.0 | 30.7 | -52.5 | 0.0 |
| Tax rate | 22.4% | 22.1% | 21.3% | 20.6% | 20.6% | 58.2% | | 0.0% |
| Net income | 87.1 | 231.1 | 171.6 | 172.0 | 107.9 | 22.1 | 64.0 | -27.8 |
| Net margin | 16.6% | 47.6% | 39.6% | 45.4% | 39.2% | 12.1% | 51.7% | -51.8% |
| |
| Diluted EPS | $1,012.73 | $2.66 | $2.16 | $2.47 | $1.60 | $0.35 | $1.05 | ($0.47) |
| Shares outstanding (diluted) | 0.1 | 86.9 | 79.3 | 69.7 | 67.7 | 62.2 | 60.8 | 58.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|