Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
Revenues | 117,929 | 85,965 | 70,697 | 55,838 | 40,653 | 27,638 | 17,928 | 12,466 |
Revenue growth | 37.2% | 21.6% | 26.6% | 37.4% | 47.1% | 54.2% | 43.8% | 58.4% |
Cost of goods sold | 22,649 | 16,692 | 12,770 | 9,355 | 5,454 | 3,789 | 2,867 | 2,153 |
Gross profit | 95,280 | 69,273 | 57,927 | 46,483 | 35,199 | 23,849 | 15,061 | 10,313 |
Gross margin | 80.8% | 80.6% | 81.9% | 83.2% | 86.6% | 86.3% | 84.0% | 82.7% |
Sales and marketing | 14,043 | 11,591 | 9,876 | 7,846 | 4,725 | 3,772 | 2,725 | 1,680 |
Research and development | 24,655 | 18,447 | 13,600 | 10,273 | 7,754 | 5,919 | 4,816 | 2,666 |
General and administrative | 9,829 | 6,564 | 10,465 | 3,451 | 2,517 | 1,731 | 1,295 | 973 |
EBITA | 47,160 | 33,144 | 24,548 | 25,553 | 20,895 | 13,178 | 6,955 | 5,313 |
EBITA margin | 40.0% | 38.6% | 34.7% | 45.8% | 51.4% | 47.7% | 38.8% | 42.6% |
Amortization of intangibles | 407 | 473 | 562 | 640 | 692 | 751 | 730 | 319 |
EBIT | 46,753 | 32,671 | 23,986 | 24,913 | 20,203 | 12,427 | 6,225 | 4,994 |
EBIT margin | 39.6% | 38.0% | 33.9% | 44.6% | 49.7% | 45.0% | 34.7% | 40.1% |
Pre-tax income | 47,284 | 33,180 | 24,812 | 25,361 | 20,594 | 12,518 | 6,194 | 4,910 |
Income taxes | 7,914 | 4,034 | 6,327 | 3,249 | 4,660 | 2,301 | 2,506 | 1,970 |
Tax rate | 16.7% | 12.2% | 25.5% | 12.8% | 22.6% | 18.4% | 40.5% | 40.1% |
Net income | 39,370 | 29,146 | 18,485 | 22,111 | 15,920 | 10,188 | 3,669 | 2,925 |
Net margin | 33.4% | 33.9% | 26.1% | 39.6% | 39.2% | 36.9% | 20.5% | 23.5% |
|
Diluted EPS | $13.77 | $10.09 | $6.43 | $7.57 | $5.39 | $3.48 | $1.29 | $1.10 |
Shares outstanding (diluted) | 2,859 | 2,888 | 2,876 | 2,921 | 2,956 | 2,925 | 2,853 | 2,664 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|