Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
AXESSTEL INC (AXST)
|
Add to portfolio |
|
|
|
| Price: |
$0.00
| | Metrics |
| OS: |
24.6
|
M
| |
|
|
| Market cap: |
$24.6
|
k
| |
|
|
|
Net debt:
|
$5.5
|
M
| |
|
|
|
EV:
|
$5.52
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($6.1)
|
M
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
| Revenues | 8.6 | 59.7 | 54.1 | 45.4 | 50.8 | 109.6 | 82.4 | 95.5 |
| Revenue growth | -85.6% | 10.2% | 19.1% | -10.6% | -53.6% | 32.9% | -13.7% | 0.9% |
| Cost of goods sold | 9.8 | 44.4 | 41.2 | 37.9 | 42.5 | 83.3 | 64.8 | 80.2 |
| Gross profit | -1.2 | 15.3 | 12.9 | 7.5 | 8.3 | 26.3 | 17.6 | 15.3 |
| Gross margin | -14.0% | 25.6% | 23.9% | 16.5% | 16.3% | 24.0% | 21.3% | 16.0% |
| Selling, general and administrative | | | | | 13.3 | 18.3 | 18.9 | 15.2 |
| Sales and marketing | 1.9 | 3.2 | 3.6 | 4.9 | | | | |
| Research and development | 2.7 | 2.4 | 2.3 | 2.4 | 3.8 | 4.8 | 7.1 | 5.9 |
| General and administrative | 7.3 | 5.0 | 4.4 | 5.3 | | | | |
| EBIT | -13.2 | 4.7 | 2.6 | -5.1 | -8.8 | 3.2 | -8.4 | -5.8 |
| EBIT margin | -154.2% | 7.9% | 4.8% | -11.3% | -17.3% | 2.9% | -10.1% | -6.1% |
| Pre-tax income | -14.8 | 4.4 | 1.2 | -6.3 | -10.1 | 1.6 | -9.0 | -6.6 |
| Income taxes | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Tax rate | 0.0% | 1.6% | 5.5% | | 0.0% | 8.8% | 0.0% | 0.0% |
| Net income | -14.8 | 4.3 | 1.1 | -6.3 | -10.1 | 1.4 | -9.0 | -6.6 |
| Net margin | -173.1% | 7.2% | 2.0% | -13.9% | -19.9% | 1.3% | -10.9% | -6.9% |
| |
| Diluted EPS | | $0.16 | $0.05 | ($0.27) | ($0.43) | $0.06 | ($0.39) | ($0.29) |
| Shares outstanding (diluted) | | 26.6 | 23.7 | 23.6 | 23.4 | 23.6 | 22.9 | 22.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|