Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

FURMANITE CORP (FRM) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $7.09 Metrics
OS: 38.0 M 6 % ROE
Market cap: $269 M 6 % ROIC
Net debt: $21.9 M 0.7 x Debt/EBITDA
EV: $291 M

 
TTM Valuation
EBITDA $32.7 M 8.9 x EV/EBITDA
EBIT $20.8 M 14.0 x EV/EBIT
EPS $0.26 27.0 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07
Revenues529.2427.3326.5316.2286.0275.9320.9290.3
            Revenue growth23.8%30.9%3.3%10.6%3.6%-14.0%10.6%17.8%
Cost of goods sold397.6306.0233.3219.1194.6187.3207.7187.1
Gross profit131.6121.393.297.191.488.7113.2103.2
            Gross margin24.9%28.4%28.5%30.7%31.9%32.1%35.3%35.6%
Selling, general and administrative98.385.076.868.471.281.180.477.8
EBITA23.227.29.321.214.51.527.020.6
            EBITA margin4.4%6.4%2.8%6.7%5.1%0.6%8.4%7.1%
Amortization of intangibles2.62.71.30.70.2   
EBIT20.624.58.020.514.31.527.020.6
            EBIT margin3.9%5.7%2.4%6.5%5.0%0.6%8.4%7.1%
Pre-tax income18.822.86.219.313.30.625.618.4
Income taxes7.48.85.4-4.70.03.43.75.9
            Tax rate39.5%38.6%87.0% 0.0%580.5%14.4%32.1%
Net income11.414.00.824.09.5-2.821.912.5
            Net margin2.1%3.3%0.2%7.6%3.3%-1.0%6.8%4.3%
 
Diluted EPS$0.30$0.37$0.02$0.64$0.26($0.08)$0.59$0.00
Shares outstanding (diluted)37.937.637.537.336.936.637.036.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy