Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

Troika Media Group, Inc. (TRKA) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $1.18 Metrics
OS: 413.1 M
Market cap: $487 M
Net debt: $39.6 M
EV: $527 M

 
TTM Valuation
EBITDA ($34.1) M
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsJun-30-22Jun-30-21Jun-30-20Jun-30-19Dec-31-15Dec-31-14Dec-31-13Dec-31-12
Revenues302.816.224.640.810.611.30.013.0
            Revenue growth1770.3%-34.2%-39.7% -6.1%1047606.5%-100.0%108.9%
Cost of goods sold251.87.511.623.26.98.10.00.0
Gross profit51.08.713.017.63.73.20.013.0
            Gross margin16.8%53.7%52.7%43.1%35.1%28.7%100.0%100.0%
Selling, general and administrative0.025.425.129.829.110.40.0 
Sales and marketing0.0      2.1
Research and development       1.3
General and administrative0.0 1.01.9   3.0
EBITA-48.1-13.716.2-5.2-25.3-7.1-0.1-5.8
            EBITA margin-15.9%-84.4%65.6%-12.7%-238.4%-62.7%-12682.6%-44.8%
Amortization of intangibles 2.24.04.00.10.1  
EBIT-48.1-15.812.2-9.2-25.4-7.2-0.1-5.8
            EBIT margin-15.9%-97.8%49.4%-22.5%-239.3%-63.5%-12682.6%-44.8%
Pre-tax income-29.6-15.8-20.8-12.5-26.4-8.20.0-6.1
Income taxes0.00.20.0-0.155.13.80.01.2
            Tax rate0.0% 0.0%0.5%    
Earnings from continuing ops-29.6-16.0-20.3-12.6-26.6-8.8 -6.1
Earnings from discontinued ops   0.0-55.1-3.8 -1.3
Net income-29.6-16.0-20.3-6.0-81.6-12.60.0-7.4
            Net margin-9.8%-98.8%-82.4%-14.8%-769.5%-111.5%0.0%-56.8%
 
Diluted EPS($0.60)($1.03)($0.52)($0.30)($0.20)($0.08) ($1.06)
Shares outstanding (diluted)49.315.538.742.0130.8113.1 5.8
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy