Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
NORTHERN OIL & GAS, INC. (NOG)
|
Add to portfolio |
|
|
|
| Price: |
$21.71
| | Metrics |
| OS: |
93.0
|
M
| |
|
|
| Market cap: |
$2.02
|
B
| |
|
|
|
Net cash:
|
$10.1
|
M
| |
$0.11
|
per share
|
|
EV:
|
$2.01
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$1.1
|
B
| |
1.8
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 1,570.5 | 496.9 | 552.2 | 472.4 | 678.9 | 209.3 | 144.9 | 275.1 |
| Revenue growth | 216.1% | -10.0% | 16.9% | -30.4% | 224.3% | 44.5% | -47.3% | -53.8% |
| Cost of goods sold | 418.9 | 247.8 | 146.1 | 176.7 | 111.9 | 70.3 | 61.2 | 21.6 |
| Gross profit | 1,151.7 | 249.1 | 406.1 | 295.7 | 567.0 | 139.0 | 83.7 | 253.5 |
| Gross margin | 73.3% | 50.1% | 73.5% | 62.6% | 83.5% | 66.4% | 57.8% | 92.2% |
| Selling, general and administrative | | | | | | | | |
| General and administrative | 47.2 | 30.3 | 18.5 | 23.6 | 14.6 | 19.0 | 14.8 | 19.0 |
| EBIT | 853.2 | 78.0 | 225.4 | 55.5 | 432.6 | 60.5 | 7.7 | 44.6 |
| EBIT margin | 54.3% | 15.7% | 40.8% | 11.8% | 63.7% | 28.9% | 5.3% | 16.2% |
| Pre-tax income | 776.3 | 6.6 | -906.2 | -76.3 | 143.6 | -10.8 | -294.9 | -1,177.8 |
| Income taxes | 3.1 | 0.2 | -0.2 | 0.0 | -0.1 | -1.6 | -1.4 | -202.4 |
| Tax rate | 0.4% | 3.5% | 0.0% | 0.0% | | 14.6% | 0.5% | 17.2% |
| Net income | 727.7 | -8.4 | -921.3 | -77.3 | 143.7 | -9.2 | -293.5 | -975.4 |
| Net margin | 46.3% | -1.7% | -166.8% | -16.4% | 21.2% | -4.4% | -202.5% | -354.6% |
| |
| Diluted EPS | $8.40 | ($0.13) | ($21.55) | ($2.00) | $6.07 | ($0.15) | ($4.80) | ($16.08) |
| Shares outstanding (diluted) | 86.7 | 63.0 | 42.7 | 38.7 | 23.7 | 62.4 | 61.2 | 60.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|