Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

Warner Bros. Discovery, Inc. (DISCA) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $25.33 Metrics
OS: 2.44 B
Market cap: $61.7 B
Net debt: $44.2 B
EV: $106 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues12,19110,67111,14410,5536,87310,9996,3946,265
            Revenue growth14.2%-4.2%5.6%53.5%-37.5%72.0%2.1%13.2%
Cost of goods sold4,5173,7693,7933,1012,5852,4322,3432,124
Gross profit7,6746,9027,3517,4524,2888,5674,0514,141
            Gross margin62.9%64.7%66.0%70.6%62.4%77.9%63.4%66.1%
Selling, general and administrative4,0162,7222,7882,6201,7681,6901,6691,692
EBITA3,2873,8164,3144,5712,1632,1982,2512,341
            EBITA margin27.0%35.8%38.7%43.3%31.5%20.0%35.2%37.4%
Amortization of intangibles1,3001,1001,1001,200180183192198
EBIT1,9872,7163,2143,3711,9832,0152,0592,143
            EBIT margin16.3%25.5%28.8%31.9%28.9%18.3%32.2%34.2%
Pre-tax income1,4331,7282,2941,022-1371,6711,5591,747
Income taxes23637381341176453511610
            Tax rate16.5%21.6%3.5%33.4% 27.1%32.8%34.9%
Net income1,1971,3552,213681-3131,2181,0481,137
            Net margin9.8%12.7%19.9%6.5%-4.6%11.1%16.4%18.1%
 
Diluted EPS$1.80$2.02$3.11$0.99($0.54)$2.00$1.60$1.66
Shares outstanding (diluted)664672711688576610656687
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy