Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

KINDER MORGAN, INC. (KMI) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $16.35 Metrics
OS: 2.25 B 8 % ROE
Market cap: $36.8 B 10 % ROIC
Net debt: $23.4 B 3.4 x Debt/EBITDA
EV: $60.1 B

 
TTM Valuation
EBITDA $6.9 B 8.8 x EV/EBITDA
EBIT $4.7 B 12.8 x EV/EBIT
EPS $1.07 15.2 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues18,128.016,154.010,097.012,080.013,318.013,705.013,058.014,403.0
            Revenue growth12.2%60.0%-16.4%-9.3%-2.8%5.0%-9.3%-11.2%
Cost of goods sold11,910.08,861.05,020.05,854.06,943.06,817.05,801.06,452.0
Gross profit6,218.07,293.05,077.06,226.06,375.06,888.07,257.07,951.0
            Gross margin34.3%45.1%50.3%51.5%47.9%50.3%55.6%55.2%
General and administrative1,078.01,081.01,026.01,016.0946.01,086.01,124.01,129.0
EBITA3,444.05,803.04,854.03,099.03,727.03,346.03,651.04,323.0
            EBITA margin19.0%35.9%48.1%25.7%28.0%24.4%28.0%30.0%
Amortization of intangibles253.0237.0212.0214.0219.0220.0223.0221.0
EBIT3,191.05,566.04,642.02,885.03,508.03,126.03,428.04,102.0
            EBIT margin17.6%34.5%46.0%23.9%26.3%22.8%26.3%28.5%
Pre-tax income3,335.02,219.0661.03,165.02,506.02,161.01,638.0772.0
Income taxes710.0369.0481.0926.0587.01,938.0917.0564.0
            Tax rate21.3%16.6%72.8%29.3%23.4%89.7%56.0%73.1%
Net income2,548.01,784.0119.02,190.01,481.027.0552.0227.0
            Net margin14.1%11.0%1.2%18.1%11.1%0.2%4.2%1.6%
 
Diluted EPS$1.13$0.79$0.05$0.97$0.67$0.01$0.25$0.10
Shares outstanding (diluted)2,258.02,266.02,263.02,264.02,216.02,230.02,230.02,193.0
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy