Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Mistras Group, Inc. (MG)
|
Add to portfolio |
|
|
|
| Price: |
$7.55
| | Metrics |
| OS: |
30.3
|
M
| |
|
|
| Market cap: |
$229
|
M
| |
|
|
|
Net debt:
|
$166
|
M
| |
3.1
|
x Debt/EBITDA
|
|
EV:
|
$394
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$52.9
|
M
| |
7.5
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 |
| Revenues | 687.4 | 677.1 | 592.6 | 748.6 | 742.4 | 742.4 | 701.0 | 684.8 |
| Revenue growth | 1.5% | 14.3% | -20.8% | 0.8% | 5.9% | | 2.4% | |
| Cost of goods sold | 489.2 | 480.0 | 414.0 | 531.3 | 534.5 | 534.5 | 513.3 | 468.9 |
| Gross profit | 198.2 | 197.1 | 178.5 | 217.3 | 207.9 | 207.9 | 187.7 | 215.8 |
| Gross margin | 28.8% | 29.1% | 30.1% | 29.0% | 28.0% | 28.0% | 26.8% | 31.5% |
| Selling, general and administrative | 166.6 | 161.3 | 157.2 | 168.6 | 165.7 | 165.7 | 151.8 | 148.9 |
| Research and development | 2.0 | 2.5 | 2.9 | 3.0 | 3.3 | 3.3 | 2.3 | 2.7 |
| EBITA | 27.9 | 29.9 | 15.6 | 38.4 | 27.7 | 24.6 | 30.6 | 31.9 |
| EBITA margin | 4.1% | 4.4% | 2.6% | 5.1% | 3.7% | 3.3% | 4.4% | 4.7% |
| Amortization of intangibles | 9.1 | 9.7 | 11.0 | 14.3 | 10.2 | | 9.0 | |
| EBIT | 18.8 | 20.2 | 4.6 | 24.1 | 17.5 | 24.6 | 21.6 | 31.9 |
| EBIT margin | 2.7% | 3.0% | 0.8% | 3.2% | 2.4% | 3.3% | 3.1% | 4.7% |
| Pre-tax income | 9.3 | 7.3 | -114.2 | 10.4 | 14.3 | 14.3 | -0.2 | 22.5 |
| Income taxes | 2.7 | 3.4 | -14.7 | 4.4 | 7.4 | 7.4 | 1.9 | 8.0 |
| Tax rate | 29.3% | 46.6% | 12.9% | 41.8% | 52.0% | 52.0% | | 35.6% |
| Net income | 6.5 | 3.9 | -99.5 | 6.1 | 6.8 | 6.8 | -2.2 | 14.4 |
| Net margin | 0.9% | 0.6% | -16.8% | 0.8% | 0.9% | 0.9% | -0.3% | 2.1% |
| |
| Diluted EPS | $0.21 | $0.13 | ($3.41) | $0.21 | $0.23 | $0.23 | ($0.08) | $0.48 |
| Shares outstanding (diluted) | 30.2 | 30.1 | 29.1 | 29.0 | 29.4 | 29.4 | 28.4 | 30.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|