Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

ExamWorks Group, Inc. (EXAM) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $35.21 Metrics
OS: 41.7 M
Market cap: $1.47 B 15 % ROIC
Net debt: $560 M 4.6 x Debt/EBITDA
EV: $2.03 B

 
TTM Valuation
EBITDA $120 M 16.8 x EV/EBITDA
EBIT $63.0 M 32.2 x EV/EBIT
EPS $0.07 479.7 x P/E

Recent News + Filings   (All items)
Date FiledTypeDescription
08/10/2016 SC 13G/A Form SC 13G/A - Statement of acquisition of beneficial ownership by individuals: [Amend]
08/08/2016 15-12B Form 15-12B - Securities registration termination [Section 12(b)]
07/28/2016 25-NSE Form 25-NSE - Notification filed by national security exchange to report the removal from listing and registration of matured, redeemed or retired securities
07/27/2016 S-8 POS Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments
07/27/2016 S-8 POS Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments
07/27/2016 POSASR Form POSASR - Post-effective Amendment to an automatic shelf registration statement
07/27/2016 POSASR Form POSASR - Post-effective Amendment to an automatic shelf registration statement


Financial Summary   (All financials)
In millions, except per share itemsDec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08
Revenues819.6775.6616.0521.2397.9163.549.614.7
            Revenue growth5.7%25.9%18.2%31.0%143.3%229.4%237.8%50.2%
Cost of goods sold536.5497.0405.3344.1262.2103.632.09.8
Gross profit283.1278.6210.7177.2135.659.917.64.9
            Gross margin34.5%35.9%34.2%34.0%34.1%36.6%35.5%33.1%
Selling, general and administrative166.7171.2133.9113.584.137.715.84.6
EBITA109.4100.971.158.147.420.51.1-2.1
            EBITA margin13.4%13.0%11.5%11.2%11.9%12.5%2.2%-14.5%
Amortization of intangibles48.753.857.053.043.417.86.2 
EBIT60.747.114.15.14.02.7-5.1-2.1
            EBIT margin7.4%6.1%2.3%1.0%1.0%1.7%-10.3%-14.5%
Pre-tax income8.214.9-15.6-22.9-12.4-8.5-7.0-3.6
Income taxes2.64.4-5.4-8.0-4.1-2.5-2.6-1.4
            Tax rate31.8%29.7%34.4%34.8%32.9%29.1%37.2%39.8%
Net income5.610.5-10.2-14.9-8.3-6.0-4.4-2.2
            Net margin0.7%1.4%-1.7%-2.9%-2.1%-3.7%-8.9%-14.8%
 
Diluted EPS$0.13$0.25($0.29)($0.44)($0.25)($0.33)($0.42)($0.44)
Shares outstanding (diluted)43.041.235.334.134.018.510.54.9
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy