Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

INTRUSION INC (INTZ) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $3.75 Metrics
OS: 23.1 M
Market cap: $86.8 M
Net debt: $10.6 M
EV: $97.3 M

 
TTM Valuation
EBITDA
EBIT ($15.3) M
EPS ($0.56)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues7.57.36.613.610.36.96.16.8
            Revenue growth3.5%9.9%-51.5%32.8%49.8%12.5%-10.6%-5.5%
Cost of goods sold3.43.62.75.33.82.82.22.5
Gross profit4.23.73.98.36.44.03.94.3
            Gross margin55.5%50.2%59.1%60.8%62.6%58.8%64.2%62.9%
Sales and marketing6.510.93.81.31.61.51.61.9
Research and development6.56.33.81.31.22.22.52.3
General and administrative7.55.92.81.21.11.11.21.2
EBIT-16.3-19.5-6.54.52.5-0.7-1.4-1.1
            EBIT margin-216.3%-268.0%-98.5%33.0%24.1%-10.9%-23.1%-16.7%
Pre-tax income-16.2-18.8-6.54.52.30.0-1.6-1.2
Income taxes0.00.00.00.00.00.00.00.0
            Tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income-16.2-18.8-6.64.32.1-0.2-1.7-1.4
            Net margin-215.6%-258.4%-99.7%31.7%20.9%-2.5%-27.7%-20.3%
 
Diluted EPS($0.82)($1.05)($0.45)$0.28$0.14($0.01)($0.13)($0.11)
Shares outstanding (diluted)19.818.014.715.415.112.812.712.6
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy