Financial Summary (All financials)
In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
Revenues | 93.9 | 81.4 | 62.4 | 67.6 | 53.9 | 50.0 | 45.7 | 22.4 |
Revenue growth | 15.4% | 30.3% | -7.6% | 25.3% | 7.8% | 9.5% | 103.6% | -82.0% |
Cost of goods sold | 31.9 | 27.5 | 23.6 | 22.1 | 19.6 | 18.9 | 17.7 | 17.0 |
Gross profit | 62.0 | 53.9 | 38.9 | 45.4 | 34.3 | 31.1 | 28.0 | 5.5 |
Gross margin | 66.1% | 66.2% | 62.3% | 67.3% | 63.7% | 62.3% | 61.4% | 24.3% |
Selling, general and administrative | 7.0 | 5.2 | 4.0 | 4.5 | 2.1 | 1.9 | 4.7 | 4.7 |
General and administrative | 3.3 | 1.9 | 1.3 | | | | | |
EBITA | 48.9 | 43.1 | 29.8 | 35.6 | 27.5 | 24.4 | 23.3 | 0.7 |
EBITA margin | 52.1% | 53.0% | 47.7% | 52.7% | 51.0% | 48.8% | 51.0% | 3.2% |
Amortization of intangibles | 0.7 | 0.4 | 0.1 | 0.1 | 0.2 | | | |
EBIT | 48.2 | 42.7 | 29.7 | 35.5 | 27.3 | 24.4 | 23.3 | 0.7 |
EBIT margin | 51.4% | 52.5% | 47.5% | 52.5% | 50.7% | 48.8% | 51.0% | 3.2% |
Pre-tax income | 29.5 | 28.8 | 24.7 | 21.0 | 18.8 | 7.1 | 7.8 | -8.7 |
Income taxes | 9.7 | 10.1 | 8.7 | 7.2 | 6.2 | 1.7 | 2.7 | -3.8 |
Tax rate | 32.9% | 35.0% | 35.1% | 34.4% | 32.7% | 24.3% | 34.9% | 44.0% |
Net income | 19.8 | 18.8 | 16.0 | 13.8 | 12.7 | 5.3 | 5.1 | -4.9 |
Net margin | 21.1% | 23.0% | 25.7% | 20.4% | 23.5% | 10.7% | 11.1% | -21.7% |
|
Diluted EPS | $0.95 | $0.97 | $0.89 | $0.76 | $0.69 | $0.29 | $0.28 | ($0.35) |
Shares outstanding (diluted) | 20.8 | 19.4 | 18.0 | 18.1 | 18.2 | 18.5 | 18.4 | 13.9 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|