Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Iconic Brands, Inc. (ICNB)
|
Add to portfolio |
|
|
|
| Price: |
$0.54
| | Metrics |
| OS: |
107.9
|
M
| |
|
|
| Market cap: |
$58.6
|
M
| |
|
|
|
Net debt:
|
$5.63
|
M
| |
|
|
|
EV:
|
$64.2
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-12 | Dec-31-11 |
| Revenues | 14.7 | 5.0 | 2.8 | 1.2 | 0.6 | 3.2 | 0.0 | 0.0 |
| Revenue growth | 197.3% | 74.1% | 135.4% | 113.8% | -82.4% | | | |
| Cost of goods sold | 1.1 | 0.4 | 0.1 | 0.7 | 0.3 | 1.8 | 0.0 | 0.0 |
| Gross profit | 13.7 | 4.5 | 2.7 | 0.5 | 0.2 | 1.4 | 0.0 | 0.0 |
| Gross margin | 92.6% | 91.4% | 95.7% | 39.3% | 42.6% | 44.5% | | |
| Selling, general and administrative | 20.4 | 11.2 | 4.7 | | | | 0.1 | 0.1 |
| Sales and marketing | 1.0 | 0.7 | 0.8 | 0.5 | 0.3 | 0.1 | | |
| General and administrative | | | | 1.6 | 0.8 | 0.2 | | |
| EBITA | 7.8 | -8.9 | -3.2 | -3.3 | -2.3 | 0.2 | -0.1 | -0.1 |
| EBITA margin | 53.1% | -180.1% | -112.3% | -275.3% | -399.0% | 5.2% | | |
| Amortization of intangibles | 3.2 | 1.3 | | | | | | |
| EBIT | 4.6 | -10.3 | -3.2 | -3.3 | -2.3 | 0.2 | -0.1 | -0.1 |
| EBIT margin | 31.5% | -206.9% | -112.3% | -275.3% | -399.0% | 5.2% | | |
| Pre-tax income | -30.8 | -10.5 | -3.7 | -3.3 | -4.2 | 4.2 | -0.1 | -0.1 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.3 | 0.1 | 0.1 |
| Tax rate | | | 0.0% | | 0.0% | 6.5% | | |
| Earnings from continuing ops | -30.8 | -10.5 | -3.6 | -3.3 | -4.9 | 4.0 | -0.1 | -0.1 |
| Earnings from discontinued ops | | | | -0.5 | | | | |
| Net income | -30.8 | -10.5 | -3.6 | -4.0 | -4.9 | 4.0 | -0.2 | -0.2 |
| Net margin | -208.9% | -211.8% | -125.4% | -326.7% | -856.8% | 123.2% | | |
| |
| Diluted EPS | ($0.30) | ($0.22) | ($0.22) | ($0.31) | ($0.73) | $0.76 | $0.00 | $0.00 |
| Shares outstanding (diluted) | 101.1 | 48.4 | 16.4 | 10.8 | 6.7 | 5.2 | 12,859.4 | 13,200.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|